Loading...
HomeMy WebLinkAboutFIN 04-17 °�� Report to Council NReport Number: FIN 04-17 Date: February 27, 2017 • From: Stan Karwowski Director, Finance & Treasurer Budget Bud ital Subject: 2017 Current and Capital g Recommendation: 1. That Report FIN 04-17 of the Director, Finance &Treasurer be approved; and, a) That the 2017 Current Budget expenditure for personnel costs, consisting of salaries and wages (Account 1100), overtime (Account 1200) and employer contributions (Account 1400), in the total amount of $52,841,872 be approved; b) That the 2017 Gross Current Budget expenditures for City purposes in the amount of$38,230,985 (excluding personnel expenditures) less estimated current revenues of$31,096,589 (City Revenues of $30,046,589 plus $850,000 for assessment growth plus supplementary taxes of $200,000) and net transfer from the Rate Stabilization Reserve of $1,500,000 for City operations be approved; - j c) That the Capital from Current expenditure in the amount of $1,319,600 funded from property taxes be approved; and d) That the total final City levy under paragraphs a), b) and c) above, plus an additional $150,000 for the Fence Levy, $75,000 for the Seniors Property Tax Relief program and $100,000 �artotal final levy y of $60,120,868 being Reserve Strategy Special Levy, approved; an increase of approximately 2.69% over the 2016 budget, be app 2. That the 2017 Capital Budget for the City of Pickering with a Gross Expenditure of $45,144,080 be adopted as presented: a) That the following capital financing sources be approved as presented in the 2017 Capital Budget: Transfer from Current Fund to Capital Fund $1,319,600 Transfers from Reserves: - Rate Stabilization Reserve (7021) 121,196 - City Share Dev. Charges Projects (7022) 1,112,000 -Vehicle Replacement Reserve (7040) 513,545 • Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 2 - Capital Replacement Reserve (7001) 286,250 - Don Beer Arena Surcharge (7033) 15,700 - Rec. Complex Core Surcharge (7034) 44,500 - Rec. Complex Pool Surcharge (7034) 41,000 - Dunbarton Pool Surcharge (7032) 18,000 - Provision for Eastern Library (7042) 67,455 - Seaton FIA Funding Reserve (7193) 24,000 Transfers from Reserve Funds: - Operations Centre (7708) 12,229,000 • - Development Charges (7605 to 7621) 10,884,559 - Federal Gas Tax Funds (7505) 2,959,685 - Roads and Bridges (7709) 1,678,000 - Third Party Contribution (7501) 1,875,000 - Parkland Development (7502) 298,275 - Seaton Infrastructure (7192) 60,000 Debt - 5 yr 250,000 Debt - 10 yr 547,500 i Debt - 15 yr 1,413,000 Debt - 20 yr 2,000,000 Internal Loan - 5 yr 820,000 ' Internal Loan - 10 yr • Federal Grant (TBD) 450,000 Federal Grant— Clean Water &Wastewater 675,000 � Fund Provincial Grant - Clean Water &Wastewater 337,500 Fund Provincial Grant - Ontario Communities 312,315 Infrastructure Fund 1,312,315 Provincial Grant— Enabling Accessibility Sale of Land 2,650,000 Total $45,144,080 b) That total external debt financed by property taxes of $4,210,500 for the. projects identified in the 2017 Capital Budget, and as indicated in this report, in the amount of $250,000 for a period not to exceed 5 years, to$547,500 ee for a period not to exceed 10 years, $1,413,000 for a period not to exceed 15 years and $2,000,000 for a period not to OexOceed 20 years be to exceed 15 y approved; Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 3 c) That the internal loans in the amount of $1,911,000 be undertaken at the discretion of the Director, Finance & Treasurer; d) That projects identified in the 2017 Capital Budget as being financed through the issuance of debt be subject to additional, specific approval of the expenditure and the financing by Council; e) That any debt repayment, interest or financing provisions contained in the annual Current Operating Budget not used in the current year's payments requirements may, at the discretion of the Director, Finance & Treasurer, be used to apply towards additional principal repayment, outstanding loan or debt charges or to reduce debt, internal loans or any other amounts to be financed; f) That all Capital expenditures or portions thereof approved in the 2017 Capital Budget to be financed through the issuance of debt may, at the discretion of the Director, Finance & Treasurer, be financed through internal loans, current or capital funds or a combination thereof; g) That the Director, Finance & Treasurer, be authorized to make draws from Reserve and Reserve Funds for projects included in the approved capital budget up to the amount approved; h) That Council authorize the Director, Finance & Treasurer to finance the purchase and cost of 28 acres of land and corresponding associated land transaction costs located in the Pickering Innovation Corridor in the amount of $2.5 million and the financing be as follows: That the sum of$2,500,000 be financed at the discretion of the Treasurer either through the sale of land, internal loan or by the issue of debentures by the Regional Municipality of Durham, for a period not to exceed fifteen years at a rate to be determined. i) That the Director, Finance & Treasurer be authorized at his discretion to apply any excess funds obtained through the issuance of debentures as provided for under Section 413 of the Municipal Act, 2001 as amended; j) That the Director, Finance & Treasurer be authorized to finance any senior government grant funding shortfall related to the capital project Frenchman's Bay West Park— Master Plan (Phase 1) account (5780.1706.0000) through internal loan, Draw from the Rate Stabilization Reserve (7021) or by the issue of debentures by the Regional Municipality of Durham for a period not to exceed fifteen years at a rate to be determined and that the refinancing option apply to all funding sources; Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 4 k) That the Director, Finance & Treasurer be authorized to finance any senior government grant funding shortfall related to the capital project Marksbury Road Outfall account (5410.1702.0000) through internal loan, Draw from the Rate Stabilization Reserve (7021) or by the issue of debentures by the Regional Municipality of Durham for a period not to exceed fifteen years at a rate to be determined and that the refinancing option apply to all funding sources; I) That Council authorize the change in financing sources for the following capital projects: i. Capital project Streetlight Luminaries Replacement— Phase 3 account (5325.1705.0000) by increasing the IESO grant funding amount for this project up to $500,000 with a corresponding reduction in Federal Gas Tax funding; ii. Capital project Rossland Road Reconstruction account (5320.1616.6250) by increasing the funding from Development Charges Roads account (7610) to $56,250 with a corresponding reduction in Federal Gas Tax funding. m) That the Director, Finance & Treasurer be authorized to finance any shortfall in the Development Charges Operational Services Reserve Fund that is being used to fund the Clements Road Operations Centre through the issue of debentures by the Regional Municipality of Durham for a period not to exceed twenty years at a rate to be determined; and n) That Council authorize the additional capital expenditure not to exceed $125,900 for Park Crescent Road (Phase 1) capital project account (5321.1303.6251) for the construction of additional underground utility works and this cost be funded by 50% from the (7610) Reserve Fund DC-Roads and 50% Reserve City Share DC(7022); 3. That the Director, Finance & Treasurer be authorized to transfer: a) Any surplus current operating funds at year-end in excess of approximately $125,000 in the following ratio: 25% to the Rate Stabilization Reserve (7021); 25% to the Capital Equipment Reserve (7001); 25% to the City Share DC Projects Reserve (7022) and 25% to the Stormwater Management Reserve Fund (7710); b) Any surplus funds from the Emergency Operational Capital Needs Account (2901.0000.000) to the Facilities Reserve; and c) That the revenue from the sale of used vehicles recorded in account (1593.0001.0000) be transferred to the Vehicle Replacement Reserve (7040); Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 5 4. That the Director, Finance & Treasurer be authorized to make any changes or undertake any actions necessary, to ensure that the budget plan accommodates any reallocation of 2017 current operating expenditures and revenues resulting from any reorganization or to accommodate any labour relations settlements including adjusting the Personnel related accounts and that any revenue shortfall as a result of a Provincial tax policy change be adjusted through the 2017 final tax rates; 5. That the Director, Finance & Treasurer be authorized at his discretion to fund Property Tax Write-offs account (2134.0000.000) that exceed the budget provision due to assessment appeals that translates into a deficit position for the corporation and this shortfall be funded from a transfer from the Assessment Appeal Reserve (7011) and if this reserve is depleted then the shortfall to be funded from the Rate Stabilization Reserve (7021) and that any shortfall from Payment-in-Lieu Education Share revenue estimates be funded from a transfer from the Rate Stabilization Reserve (7021); 6. That the Director, Finance & Treasurer be authorized to use any under expenditures from projects funded from Reserves or Reserve Funds to fund over expenditures for approved projects funded from the same source(s); 7. That the Council Compensation Policy be revised under sub section 07.03 to permit the City contribution to be made to either a RRSP or Tax Free Savings Account and no combination be permitted and that the guidelines for the RRSP contribution as outlined in subsection 07.03 be applied where applicable to the Tax Free Savings Account; 8. . That the Director, Finance & Treasurer be authorized at his discretion to close any prior year's capital expenditure accounts and to first apply any excess funding from property taxes to any over expenditure in other accounts and to secondly transfer any remaining excess funding back to the original sources of funds; 9. That Council approve the cancellation of the following approved capital projects: a) 2015 Capital Project (5780.1519) Frenchman's Bay Waterfront Master Plan (Phase 1 a) - $640,000. 10. That the Director, Finance &Treasurer be authorized at his discretion to close any consulting account expenditure and corresponding revenue source that is over three years from the original purchase order date of issuance; 11. That the Director, Finance &Treasurer be authorized at his discretion to re-finance any capital expenditures that failed to meet the Federal Gas Tax reporting criteria from other sources including transfers of funds from reserves and reserve funds; Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget. Page 6 12. That the Director, Finance & Treasurer be authorized to: a) Undertake transactions in the spot or forward (12 months or less) currency markets in order to effect United States dollar denominated expenditures in the Current or Capital Budgets; b) Sign leases or rental agreements on the City's behalf for the provision of vehicles or equipment required for temporary use during periods of equipment breakdown or repair or during periods of increased need (e.g. inclement weather); and c) Restate the 2017 Current Operating, User Fees and Capital Budgets to reflect: (i) any Council changes made at the February 27 Council meeting; (ii) any reorganization or personnel account changes (salary, benefits and overtime) that result from salary increases or negotiated labour settlements; and d) To process budget transfers during the fiscal year which do not change the overall approved property tax levy. 13. That Council approve to single source the following professional services as requested by the client departments in accordance with the City's Purchasing Policy Item 10:03 (c); a) The Finance Department requests that Public Sector Digest Inc., be awarded the contract to complete the City's Asset Management Plan in the amount of$100,000; b) The Office of the Chief Administrative Officer requests that TD Graham & Associates Consulting and Graphics Design Ltd., be the City's graphics design consultant for a two year period and that the expenditures for their services do not exceed $60,000 within a calendar year; and c) That the firm of the Biglieri Group be retained by the City to assist in the development of an RFP for the City Centre Project, for a total fee not to exceed $100,000; 14. That the Director, Finance & Treasurer be authorized at his discretion to draw from the Winter Control Reserve to fund any current budget deficit as a result of higher than budget winter control costs; 15. That Council pass the attached General Municipal Fees and Charges By-law and adopt the changed fees for By-law and Animal Services as revised below and incorporate the user fee schedule into the 2017 Current budget: a) The Wrecking Yard license fee on page one of the 2017 user fee schedule be revised and that the fee be increased to $2,500 from $20. Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 7 16. That the Director, Finance & Treasurer be authorized to adjust, where appropriate, the per kilometre travel expense reimbursement rate during the year in order to maintain a reasonable level of reimbursement with any increase in cost being met from under expenditures in other accounts; 17. That Council approve the continuing engagement of the firm of Watson & Associates Economists Ltd. to be used for Development Charge issues, Development Charge Study, financial studies related or in support of the DC Background Study and issues related to the City, Seaton and/or Duffin Heights; 18. That the Director, Finance & Treasurer be authorized to transfer any funds received from the sale of lands located on the west side of Brock Road, south of Dersan Street to the Operations Centre Reserve Fund; 19. That Council approve the continuing engagement of the following firms: Nixon Fleet & Poole LLP, Municipal Tax Advisor Group and Municipal Tax Equity Consultants to be used to protect the property tax base by defending assessment appeals through proactive assessment base management; 20. That the Director, Finance & Treasurer be authorized to initiate any assessment appeals necessary to protect the assessment base of the City; 21. That the Director, Finance & Treasurer be authorized at his discretion to transfer any green energy rebates and revenue associated with the Claremont solar roof rental project account (1530.2620.0000) and other incentives and rebates account (2620.9993.0000) to the Reserve for Sustainable Initiatives; 22. That the 2018 budget be developed with a priority to maintaining service levels; increasing the funding (reserves) for the replacement of existing infrastructure, that the 2018 Building Services Cost Centre be developed with zero City funding and any increase in service levels be funded through special levies; 23. That Council amend the Community Grant policy as follows: a) That the recommended grants to Seaton Soaker Trail ($3,000) and Canadian Food Truck Festival ($3,000) be issued after the event; b) That the grant application deadline date be changed to September 29, 2017 to accommodate the 2018 Budget cycle; c) That the City be notified in advance of any festival or celebration events that are sponsored either partially or fully by the City before the grant payment is released; and d) Any organization's application shall be deemed as ineligible if the funding requested is for school extracurricular or school related extracurricular events; • Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 8 24. That any unused funds in excess of$1,000 for accessibility capital projects (6183) be transferred to the Reserve for Accessibility Initiatives; 25. That Council authorize staff to enter into a contribution agreement with FedDev Ontario for funding under the Canada 150 Community Infrastructure Program for the Renovation of Pickering City Hall Public Washrooms and Service Counters in the approved funding amount of $66,000; 26. That Council approve the change in funding for the City Hall Accessibility Upgrade project to reflect the receipt of the $66,000 from Pickering's Canada 150 Community Infrastructure Program (CIP 150) Intake Two Project Application and that the draw from the Rate Stabilization Reserve be reduced by the grant amount; 27. That Council authorize the establishment of the following reserves: a) That a Fence Reserve be established and any unused funds from the Fence Levy as approved by Council be transferred to this reserve and this reserve be used to fund fence replacements on City owned property; b) That a Tree Replacement Reserve be established and that the $100 from every Tree Cutting Permit be transferred to this reserve and that these funds be used to purchase replacement trees to be located on City property; c) That a Minor Buildings Replacement Reserve be established and that $100,000 be transferred to this reserve and that this reserve be used to fund the replacement of old and/or small municipal facilities whereby it would be more cost effective to replace an existing building with modern building materials and systems rather than to undertake major repairs; and d) That a Seaton Financial Impact Agreement (FIA) Reserve be established and that the additional payments as required under the Seaton Financial Impact Agreement be transferred to this reserve and that these funds be used to offset the capital costs associated with Seaton development; 28. That Council approve the establishment of the Seaton Infrastructure Reserve Fund and that the draft by-laws attached hereto for the establishment of the reserve fund be enacted; 29. That Council authorize the Director, Finance & Treasurer to transfer any surplus funds from the Vacancy Rebate Program account (2138.3100.0000) due to either a cancellation or change in the Vacancy program scope and that these funds be transferred to the Roads & Bridges Reserve Fund (7709); 30. That Council direct the Director, Finance & Treasurer to develop a Property Tax Relief program for Low Income Seniors & Persons with Disabilities that includes the following principles: Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 9 a) The 2017 grant amount is $200 per household; b) Only one application per household; c) The individual must make an application every year; d) The home must be the principle residence; e) The individual must have lived in Pickering for one year; f) If the individual is applying under the Low Income Seniors Property Tax Relief program the individual is in receipt or qualifies for the Guaranteed Income Supplement (GIS) benefit; and g) If the individual is applying under the Disabled Persons Property Tax Relief Program, the individual must be in receipt of or qualifies for the Ontario Disability Support Program. 31. That the appropriate City of Pickering officials be authorized take the necessary actions as indicated in this report. Executive Summary: This report contains a summary of the 2017 Current and Capital Budgets and a discussion of the Recommendations contained in this report. Financial Implications: The 2017 Current and Capital Budgets, if adopted as amended, will result in a property tax levy increase of 2.69% (City Share Only) over last year which translates into a 0.81% increase in the City's share of the total property tax bill. This increase, when combined with the Region and the School Boards increase, results in an average increase of 1.80% on the total property tax bill. The above excludes any property tax shifts due to reassessment and potential Provincial tax policy changes. Any changes as a result of Provincial tax policy changes will be adjusted in the calculation of the final tax rates. Discussion: The Recommendations put forth are those necessary to adopt and provide authority and direction for the 2017 Current and Capital Budgets for the City of Pickering. Explanation of Key Recommendations Optional Financing Strategy to Reduce Possible Senior Government Grant funding Shortfall — Recommendation 2 j) and k) The following two capital projects include a senior government grant funding component: A Frenchman's Bay West Park Master Plan (Phase 1) • Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 10 B Marksbury Road Outfall Recommendations 2 j) and k), provide the Treasurer the flexibility to finance any government grant shortfall by using various funding sources. It is staff's intent to apply for all available Senior Government grant funding as it relates to these two projects, however, recommendations 2 j) and k), ensure that these critical projects will proceed whether the City receives grant funding or not. Financing of Shortfall in the Development Charges Operational Services Reserve Fund — Recommendation 2 m) The Clements Road Operations Centre construction cost is estimated to be $23.6 million of which $9.2 million is to be funded from the Development Charges Operations Reserve Fund. The current estimated balance for this DC component is $210,000 and therefore the DC Reserve Fund will have to borrow funds externally. Many municipalities such as Ottawa, York Region and Milton have been employing this financing strategy. The principal and related interest costs associated with this debt financing strategy will be included in the DC rates. Park Crescent Road — Recommendation 2 n) Phase 1 of the Park Crescent road reconstruction capital project (Sandcastle Court to Cliffview Road) encountered some unforeseen utility work that was required to complete the project. This utility work included the relocation of a gas main that was in conflict with the new storm sewer installation and hydro pole adjustments that were not anticipated at the time of design. This additional expenditure, not to exceed $125,900, will be offset by the savings from the Phase 2 Park Crescent capital project (Cliffview Road to the terminus). Legacy Project Single Source — Recommendation 13 c) The Biglieri Group were instrumental in developing the vision for the City Centre project with City staff, and are familiar with City requirements and objectives. Due to their comprehensive knowledge of the concept, this firm has the requisite experience to provide guidance and direction for the development of the Request for Proposal. They also have a wide range of business relationships that have extensive experience in large complex projects such as this that the City is able to leverage for its benefit. Increase in User Fees: Wrecking Yard License Fee — Recommendation 15 At the Executive Budget Meeting of February 16th, there was request for staff to review the business license fee for Wrecking Yards. Staff have undertaken a review of this license fee taking into consideration the limits prescribed under the Municipal Act. At this current time, staff are recommending that this fee be increased from $20 to $2,500. A further review of this fee will be undertaken as part of the 2018 budget process. Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 11 2018 Budget Guidelines — Recommendation 22 Many municipalities develop budget guidelines for the following year's budget while reviewing the current draft budget. The review by Council of the current year's budget • usually helps frame the following year's budget development and preliminary establishment of budget goals and objectives. Recommendations 22 states that the budget be developed in the following expenditure priority sequence: maintain existing infrastructure and service levels. If Council adopts these recommendations, the 2018 budget levy report would be developed with these budget principles. Staff would incorporate these budget principles in the development of the 2018 budget that usually starts around June of each year. These principles would guide the development of the capital and current budget projects. These recommendations will assist the City in meeting its overall objectives in a financially sustainable manner. Grant Policy Changes - Recommendation 23 Staff are proposing a few minor changes to the City's grant policy. Staff are requesting that the City be notified in advance of any festival or celebration events that are either partially or fully sponsored by the City. With the notification, staff can assist with marketing of the event via the website or other electronic media. In addition, when the grant group provides a date — it provides greater certainty that the event will take place. The grant application deadline date for 2018 budget cycle will be September 29, 2017. The grant application procedure will be slightly revised whereby if a handwritten application is legible, the grant group will be required to submit a "typed" application. Library staff have confirmed that they have the resources and staff to assist any group regarding their application. Fence Reserve — Recommendation 27 a) City staff brought forward a report last May (ENG 08-16), regarding the "Repair & Maintenance of Municipal Fences". This report estimated that there are approximately 49 kilometers of fencing adjacent to City roads and property (parks and walkways) with an estimated replacement value of $8.43 million. From a financial perspective, the report identified the need for a "Fence Levy" and recommended that the City budget $240,000 in 2017. The 2017 budget provides $150,000 for fence funding with the long term strategy of increasing this amount over time. The 2017 capital budget does not include any funding for fences, instead the strategy is to rely on previously approved unspent capital budget dollars. By adopting a fence levy strategy, Council can provide a dedicated source of funds to address future years' cost pressures as it relates the need to invest in fences. Minor Buildings Replacement Reserve — Recommendation 27 c) There is a need for the City to consider replacing its smaller and older buildings which are at the end of their useful life. One such facility is the Museum Administration Building which Community Services Department staff are recommending be replaced with a more functional and efficient office administration facility. The existing Administration Building Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 12 is an old repurposed school shed from 1867 which had some additions in the late 1970's and early 1980's. The building functions as the main public entrance at the Pickering Museum Village with staff offices, gift shop, reception counter and small exhibit space located on the 1st floor and a small conservation lab and storage area on the 2nd floor. The facility currently presents ongoing maintenance and Health & Safety issues that would be costly to rectify. An investment in a new facility would be beneficial to the community and fiscally responsible and includes the following benefits: • Resolve ongoing issues regarding facility maintenance, repairs, and energy inefficiencies; • Provide properly appointed office spaces for staff to work; • Provide adequate exhibit and reception space to serve over 12,000 visitors per year; and, • Provide a temperature controlled environment for many of the Museum's artefacts (a Conservation Standard for Community Museums as set out by the Province of Ontario). New facilities present the City with the opportunity to build for our current needs and to minimize maintenance, repair and replacement costs due to the fact, new major facility components are energy efficient and under warranty. Seaton Financial Impact Agreement (FIA) Reserve — Recommendation 27 d) The Financial Impacts Agreement (FIA) is a contract among the City, the Province and the landowners within the Seaton Development Area. The FIA deals with the major financial aspects of the development of Seaton through to the year 2031. The FIA contains provisions regarding development charges to be paid by the Seaton landowners and also provides for certain voluntary financial contributions to be made by the landowners to the City. The voluntary financial contributions made by the Seaton landowners will be captured by the Seaton FIA Reserve and these funds will be used to offset the capital costs associated with Seaton. Attachment 4 provides a one page summary of the additional FIA fees. The 2017 Capital Budget plan draws $24,000 from this reserve to fund the Village Green located in the Mattamy Taunton Road subdivision. Seaton Infrastructure Reserve Fund — Recommendation 28 The Official Plan for Seaton requires that every road in Seaton have a sidewalk on each side. However, the two sidewalk requirement creates problems as it relates to vehicle parking. Some Seaton Landowners have proposed a model of only one sidewalk per street and that the corresponding savings of not installing two sidewalks be equally shared between the City and the landowner. The cost savings attributable to the one sidewalk solution will be transferred to the reserve fund to be used to offset direct capital project costs located in Seaton. Recommendation 28 also requires Council to pass the corresponding Reserve Fund By-law (Attachment 3). The 2017 Capital Budget plan Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 13 • draws $60,000 from this reserve fund to finance the Village Green located in the Mattamy Taunton Road subdivision. Proposed Changes to the Vacancy Rebate Program — Recommendation 29 The Province recently announced "New Municipal Flexibility" to the vacancy rebate program. (The vacancy rebate program provides property tax rebate for those commercial and industrial properties that are vacant for 90 consecutive days.) The 2017 budget provision for vacancy rebates is $150,000. If the program's scope is decreased or if the program is cancelled, Recommendation 29 provides the Treasurer the authority to transfer surplus funds to the Roads and Bridges Reserve Fund 2017 Current Budget During the budget discussions last spring, staff presented a proposed 2017 base services budget levy increase in the range of 2.00% to 3.00%. This forecast was based on information available at that time and to continue current City service levels. At the February 16th Executive (Budget) Committee meeting, Council was presented with a proposed budget levy increase of 2.69%, which was accepted by the Executive Committee. Based on an average assessment of$423,150, the 2.69% increase (excluding the impact of reassessment) will result in an average increase of approximately $40.40 per year or 78 cents per week for the average residential dwelling in Pickering. Unlike goods purchased by consumers where there is a tangible product that is received each time there is a transaction, many City services provided to residents such as park or road maintenance are not paid for as the services are used or received. For this reason, many residents, may not be aware of the costs associated with the vast array of services offered by the City. The table below shows a breakdown of the cost of services that make up the average City share tax bill of$1,542 (based on an assessment of $423,150). Report FIN 04-17 February 27, 2017 • Subject: 2017•Current and Capital Budget Page 14 • Table One 2017 Average Budget Allocation for City Services . (Dollar amount. Based on average residential City Share tax bill - $1,542) Average household's property taxes (City share) Allocation for Municipal Services Dollar amount, based on the average residential tax bill - Municipal portion of property tax $1,542 Fire Services(Suppression & Prevention) 9 ' 1 1 ' $392.23 Roads, Sidewalks and Streetlights �� $268.65 City Facilities and Recreation Programs ; i $206.77 Library $129.12 f Parks $95.10 1 City Development ono%m $70.68 I Engineering Services EINNIN $70.66 Other Expenditures ■�• $6!1. 77 Office of the CAO (Customer Care, HR) mom $49.13 i Information Technology '� !$41.53 1 Contributions to Capital Projects $40.12 1 i Bylaw Services& Legal $24.56 1. Mayor, Council & Support $24.48 . Clerks Office $23.051 ' 3 • i E Economic Development& Marketing $17.80 1 i Finance 1 $13.18 j i , 0 50 100 150 200 250 300 350 400 450 Tax Increase Summary The 2.69% City share tax increase translates into an increase of .81% on the total residential tax bill. The 2.69% levy increase compares favourably to other municipalities, especially when one considers that Pickering has had the lowest tax rate among its Durham Region Lakeshore neighbours for over nineteen years(1998 up to 2016). Adding the Region's (1.80%) tax increase and Pickering's (2.69%) and the School Board's estimated 0% increase, the total increase for the average residential ratepayer will be approximately 1.80%. The chart below provides a property tax summary of the last few years. The proposed 1.80% overall increase this year falls within the mid-range of the last six years. Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 15 Chart One Comparison of Property Tax Increases from 2012 to 2017 Levy Increases from 2012 to 2017 3.99% 4.0% o 0 3-79% 3.75/0 3.75/0 % ! 3o .5/o , 0 1 isI: � � 2.69% 2.5% 2.36% t t a' I21% 2. 17% 3 2.0% 1:$89° 11: 0% it!.5% 2012 2013 2014 2015 2016 2017 ❑City Share •Blended Tax bill Table Two below provides a summary of the financial impact of the proposed 2017 tax levy increase based on various assessed values. Table Two Financial Impact of Budget Increase City Share Only Residential Assessment $300,000 $400,000 $500,000 Increase (Over 2016) $28.64 $38.19 $47.73 This is the first year of the Province's four year reassessment cycle. Assessment-related increases are phased-in over four years and assessment-related decreases are implemented immediately. The City does not receive any additional revenue as a result of reassessment. The corresponding property tax rates are adjusted for the increase in reassessment values to create an overall property tax neutral position on a total property class basis. Put another way, the City does not raise additional taxation revenue due to reassessment. Inevitably, when there is an overall change in assessment values, there is shifting of the property tax burden among property classes and as well among individual property owners within each property class. The impact on the individual homeowner is based on their specific reassessment increase, relative to the City-wide average of 6.78%. Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 16 There are also assessment-related tax shifts for the Region and Education. These impacts will be based on the average reassessment increases on a Region-wide basis and for Education on a Province-wide basis. Reassessment Assessment Related Increase Impact on Taxes Below 6.78% Decrease Equals 6.78% No Impact Above 6.78% Increase Risk Analysis At its core, the municipal budget is a projection of inflows and outflows for the coming year. Due to the timing of the budget preparation and approval, many of these projections need to be made with less than perfect information. In addition, these projections need to consider future events and circumstances that are often beyond the City's control. Therefore, as with any budget, there are risk factors associated with the draft 2017 City of Pickering budget being presented to Council. The following is a list of some of the most important risks and related mitigating measures. A Fuel costs have been volatile over the last few years. The 2017 fuel budget includes a small increase ($4,000). While fuel prices have fallen from their all-time high, there remains a risk that prices could increase in 2017 to their 2014 levels. Furthermore, there is always a risk that a global crisis may increase fuel costs in the future. The possibility of fuel prices being volatile during 2017 is high and the cost risk will be accommodated through the General Government contingency account. B During the last few years, there has been no predictable weather pattern for winter control activity/costs. The 2014 and the first half of the 2015 winter season was one of the worst on record. The 2017 winter control budget is based on December and the first three weeks of January and therefore, staff have left the Winter Control budget at its 2016 funding level. If the current winter weather pattern changes, any additional cost pressures would be absorbed either through the Winter Control Reserve ($700,000) or through the General Government contingency account. C Utility costs continue to increase for the City in excess of the inflation rate and or the levy increase. The largest increase is for hydro with the budget being increased by $454,000. Budgeting for utilities costs is based on prior years' consumption and known utility rate increases. The unknown factor is the actual use, as this component varies each year. The 2016 capital budget includes funding for the City streetlights to be converted to LED's. Phase 1 of the project has been completed (detailed study and design) and the staff are now moving to Phase 2 — selection of vender and installation. The project's plan is to have all of the City street lights converted to LED by December 31, 2017 and therefore, the energy and maintenance savings would be reflected in the 2018 budget. Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 17 D The City is able to retain the education share of the Payment-in-Lieu (PIL) property taxes for federal, provincial and regional properties located in the City. The largest properties are: OPG nuclear plant, Hydro One transformer station and the water pollution control plant. The OPG Nuclear plant assessment for 2017 is lower than its 2016, and this lower assessment is of concern due to the fact most properties' assessment values increased with the change in the reassessment cycle. The Province has not yet released 2017 education rates and therefore, there is a possibility that the PIL revenue may not reach its 2017 budget target. Any significant revenue loss will be adjusted through the 2017 property tax rate report. E Budgets prepared early in the year are based on information that was available in December of last year. This has the potential to generate greater budget variances that might otherwise be experienced. In addition, the two senior levels of government (Federal and Provincial) have not yet released their 2017 budgets. There is a possibility of a positive or negative impact on the City based on the budget actions of the senior levels of government. F The 2017 capital budget includes funding for the construction of the Clements Road Operations Centre. The construction cost for this project is currently projected to be $23.6 million. (This cost excludes land cost and project design management fees of $1.4 million that was budgeted in 2016). The new Operations Centre has two major risks from a financial perspective: • The project has not been tendered and there is a risk that the final accepted contractor price may be higher or that there may be the need for additional change orders during construction that will increase the project's cost. • One component of the financing strategy is based on the successful sale of City owned land located on Brock Road south of Dersan Street. If the revenue target isn't met, the City will have a funding shortfall. If the land sales exceed the revenue target, the additional funds will be transferred to the Operations Centre Reserve to address any possible construction cost pressures. To address either situation of higher project costs or revenue shortfall, the funding strategy is to rely on the Rate Stabilization Reserve. 2017 Challenges and Opportunities Outstanding Assessment Appeals There is currently $3.1 billion in outstanding assessment appeals for the commercial and industrial property tax class for the City. These are multi-year appeals that range from 2008 up to 2016. These appeals are complex and involve commercial "chain stores" where the property owner has many locations throughout Ontario. The chain store appeals include popular commercial retailers such as Loblaws, LCBO, Canadian Tire and Home Depot. Unfortunately, the majority of these appeals were not resolved in 2016. Therefore, these appeals are automatically deemed outstanding for the 2017 taxation year. Every year these appeals remain outstanding, the settlement cost Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 18 increases, creating additional financial risk to the Corporation. If you assume a 10% reduction in assessment value for each appeal, the City share is roughly estimated to be as high as $980,000 for the 2016 and prior years plus an additional $250,000 for 2017. It should be noted that based on 2016 appeal settlements, there were some assessment reductions in the range of 15% or more. For the last few years, staff have budgeted for the outstanding commercial and industrial appeals and any funds remaining from these prior years has accrued to fund anticipated settlements in 2017. If the budget provisions are insufficient to fund the reductions, the City would draw on the Assessment Appeal reserve to fund any shortfall. It is our understanding that the Assessment Review Board (ARB) has stated that its goal this year is to clear up the large backlog of appeals in 2017. If the ARB is successful in clearing the backlog, there would be a corresponding decrease in the assessment base that would directly impact the assessment growth for 2018. Legacy Project— Phase 1 Funding The 2017 draft budget, includes funding in the amount of$100,000 in the General Government— Consulting account. These funds are to be used to develop the financial framework and RFP related to a multi-use facility located beside the central library. The multi-use facility could possibly include a library expansion, new seniors centre, new youth centre, gym and arts centre. The rationale for the multi-use facility is to achieve economies of scale as it relates to construction and operational costs. 2017 User Fees and Charges Schedule Every year, the City reviews its user fees, mainly for various recreational and cultural programs, to partially reflect the cost of delivering these programs. Council passed Resolution # 149/03 confirming the City's existing user fees through a specific by-law. This By-law has been updated as part of each year's budget process. Other fees have been introduced to address industry trends and their associated costs. The basic theory of user fees is to recover the cost of a service from an individual that is directly benefitting from that service. User fees promote efficient allocation of municipal resources because direct benefit recipients pay for the service they consume. The City of Toronto has adopted the philosophy that "it should charge full cost, without subsidy, for any service that delivers a direct benefit to individuals". If user fees don't recover the full cost of providing the service, by default, the property tax payer indirectly subsidizes the user. Debt Financing of Capital Projects The 2017 Capital Budget uses a total of $6.1 million of internal and external debt to finance various projects. The debt charges associated with this project will be funded through the property tax base. However, it should be noted that the Development Charges Operations Centre Reserve Fund will have to borrow approximately $9.2 million to meet the funding requirements for the new operations centre located on Clements Road. Report FIN 04-17 February 27, 2017 • Subject: 2017 Current and Capital Budget Page 19 The Current budget book section (Appendix A) includes a summary of the outstanding debt as of December 31, 2016. A high level summary of the City's debt is presented below: Debt Summary Millions ($) 2016 Debt External Debt Commitments $21.5 Internal Loans 3.5 Sub Total $25.0 Prior Years' Approvals External Debt $5.9 Internal Loans 1.1 Sub Total $7.0 . Total Commitments - 2016 $32.0 Add: 2017 New Debt 15.3 Total Debt Commitments $47.5 As stated above, the major increase in 2017 debt commitments is due to the requirement for the Development Charges Operations Centre Reserve Fund having to borrow funds. Many municipalities such as Brampton and Milton have been employing this financing strategy. This financial strategy will also be used for the construction of the Seaton Fire Hall. The Development Charges Fire Services Reserve Fund will have to borrow approximately $5.0 million to meet the project funding requirements. The principal and interest costs associated with this debt financing strategy will be eligible for inclusion in future DC "rates. Chart Two City of Pickering Property Tax Funded Debt Charges Forecast $6,500,000 $6,000,000 $5,500,000 $5,000,000 $4,500,000 $4,000,000 $3,500,000 $3,000,000 $2,500,000 $2,000,000 2012 2013 2014 2015 06 2011 2018 2019 2020 —Actual —Forecast Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 20 Council has the ability to control the increase of future debt charges by either deferring debt financed projects or trying to reduce a project's size. In addition, senior level government grant announcements may also have an impact on the rise and slope of the debt forecast line. Debt Level and Provincial Guidelines Each year, the Province calculates the City's Annual Debt Repayment Limit or ARL. The Province stipulates that a municipality may not commit more than 25% of its total own- purpose revenues to service debt and or other long term obligations such as capital leases. 25% of the Net Revenues equates to $17.1 million and is based on the 2015 Financial Information Return or FIR as reported to the Province. The Provincially issued document is included as Attachment 1. The City's total debt charges for 2017 is $5.3 million. Staff are not recommending that the City issue debt up to the Provincial limit. In 2013, Council adopted a higher standard where the City cap is set at 15% of the total taxation revenue. The debt capacity used for 2017 is estimated to be around 7.56% which is below the 15% cap and well below the 25% Provincial limit. Chart Three provides a summary of the City's projected debt charges in relation to the City's 15% cap rule. Chart Three Debt Charges as a % of Taxation Revenues 16.00% • • • • • • • • • 14.00% 12.00% 10.00% IOW 8.00% 6.00% 4.00% 2012 2013 2014 2015 2016 2017 2018 2019 2020 -s--Council Target—x—Debt Charges as a % of Taxation Revenues Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 21 As the above chart indicates, for 2017, the City is well below the 15% debt target limit. However, future debt projections based on the multi year capital forecast indicate that the City will have some fiscal challenges in the next few years. Council can control the slope of the line by deferring projects and or increase funding through special levies. In addition, senior government grant funding can also have a major impact on the amount of debt financing in the future. As shown above, the City is well below its 15% cap guideline. Borrowing or debt financing should not be viewed as a negative. The proper use of debt is an essential component of prudent fiscal strategy. The use of debt promotes intergenerational equity. By borrowing, Pickering can distribute the cost of the asset over the lifetime of the asset. Pickering should take advantage of current low interest rates but balance its use so that the City does not overextend itself beyond the 15% cap. 2017 Tax Rates As has been the case for the last few years, the 2017 Property Tax rates and corresponding levy By-law will be presented to Council after the City has received the education tax rates from the Province. 2017 Capital Budget This year, the draft Capital Budget totals, $45.1 million, which includes $23.6 million for the new Operations Centre. The debt financed capital projects are listed below. Table Four External Debt and Internal Financing of Capital Projects City of Pickering ' 5, 10, 15 and 20 Year Debt Financing 2017 Capital Budget Capital Project Code Debt - 5 Years ($) Description 5340.1701 $350,000 SCBA Replacement— Breathing Apparatus 5319.1705 260,000 4 Ton Dump Truck with Snow Plow Replacement 5319.1701 250,000 Street Sweeper Replacement 5311.1707 151,000 Sidewalk Plow with Attachments Replacement 5719.1704 130,000 Dr. Nelson F. Tomlinson Community Centre Accessibility Upgrades 5780.1715 100,000 Amberlea Park— Small Diamond Upgrades 5800.1702 100,000 Pickering Central Library Makerspace Total Five Year Debt $1,341,000 Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 22 Capital Project Code Debt - 10 Years ($) Description 5320.1701 $300,000 Westney Road — Full Road Reconstruction 5780.1706 247,500 Frenchmans Bay Waterfront Master Plan (Phase 1) 5325.1703 200,000 Whites Road (Seaton) -Streetlights 5731.1705 220,000 Rec. Complex Roof Restoration and Partial Replacement 5325.1704 200,000 Highway 7 — New Streetlights 5731.1702 200,000 Rec. Complex Diesel Back-up Generator Replacement Total Ten Year Debt $1,367,500 Capital Project Code Debt - 15 Years ($) Description 5700.1701 . $540,000 Civic Centre Roof Replacement 5733.1703 360,000 Rec Complex Pool Roof Replacement 5410.1701 342,000 Abbott Crescent Storm Water Management Pond - Reconstruction 5410.1702 171,000 Marksbury Road Ouffall - Replacement Total Fifteen Year Debt $1,413,000 Capital Project Code Debt - 20 Years ($) Description 5315.1701 $2,000,000 New Operations Centre Total Twenty Year Debt $2,000,000 Total Debt Financed $6,121,500 Projects 2018 - 2021 Capital Forecast Included in the capital budget book is the City's 2018 - 2021 Capital Forecast. This document outlines the City's current financial plan including a listing of major capital projects. On page 109 of the Capital Budget, you will notice that the total capital forecast (excluding major capital projects) is for $127.4 million of which $42.9 million will be funded from debt and internal loans. This means that for every dollar spent, $0.337 is projected to come from debt financing sources. Multi-Year Financial Plan Last year, staff presented to Council a multi-year high level financial plan for the years 2016 to 2020. At the Executive Budget Committee meeting of February 16, 2017, staff presented a financial projection for the years 2018 to 2021 based on a "status quo" scenario. Report FIN 04-17 February 27, 2017 Subject: 2017 Current and Capital Budget Page 23 Attachments: 1. Ministry of Municipal Affairs and Housing 2017 Annual Repayment Limit 2. By-law to Confirm General Fees and Charges 2017 3. By-law to Provide the Establishment of the Seaton Infrastructure Reserve Fund 4. Seaton FIA Additional Fees 5. Budget Presentation, February 16, 2017 Prepared By: ivii.i.",_ 2taLai. /..-- James Halsall Stan Karwowski Manager, Budgets & Internal Audit Director, Finance & Treasurer Approved / Endorsed By: /1;Zef 14 , l_. Kyle Bentley Paul B •i•_ i Director, City Development Director, o.rp•rate Services & City Solicitor /o / . Marisa Carpino Richard Holborn Director, Community Services Director, Engineering Services 0 Hagg Cathy Grant W-' qi.0 - Fire Chief Chief Executive Officer, Pickering Public Library Recomm-•• -• or t r/- :..nsideration of . Pickeri ,• •4 Cou r/i I / / // '/ i Tony Prevedel, P.Eng. Chief Administrative Officer ATTACHMENT# / TO REPORT#ZrE(, at-(1 Tr�� r" Ontario Ministry of Municipal Affairs Ministere des affaires municipales 777 Bay Street, 777 rue Bay, Toronto,Ontario M5G 2E5 Toronto(Ontario) M5G 2E5 - ' N 23 , 1+._ tl_AL E_PlYE1T 11 ` °fUNDERSONTARIO' 11 PN 403'T-02 . ,: f 4 it. ,. MMAH CODE: `'`10102,` , FIR CLEAN FLAG ' Accepted Clean I MUNID: - 180010 - - _ - ' MUNICIPALITY:--.','.: Pickering C-:'-' ;' - - - : . - - - Ir . : UPPER TIER: , Durham R. _ - . - - - e_ 'f'' REPAYMENT LIMIT:„,:---1' '-=-: -. - - $ •17,072,290 .: - .. The repayment limit has been calculated based on data contained in the 2015 Financial Information Return,as submitted to the Ministry. This limit represents the maximum amount which the municipality had available as of December 31,2015 to commit to payments relating to debt and financial obligation. Prior to the authorization by Council of a long term debt or financial obligation, this limit must be adjusted by the Treasurer in the prescribed manner. The limit is effective January 01,2017 L . , FOR ILLUSTRATION PURPOSES ONLY, ' -=-The additional long-term borrowing:which a municipality could undertake over a 5-year,-a'10-year, a 15-year and.a ' 20-yea r period is shown_ If.the`municipalities could borrow-at 5%or 7%annually,tfie annual repayment limits shown above would allow it to v :'•. - undertake additional tong term borrowing as follows:. 1a) 20 years®5%p:a..: ' Y—$:F. 212,758;472 (a) 15 years.®5%p.a n , 4 $ : .1.77,204535• - m : ---(a) .10•years®5%p.a. . $' 131,827,700 ` a, 5 Y e ars C 5% P.a. 73 9 14 r 082 , -•M1 " l ,b ` C. ors 'z, ?.j7;g rite eSt?-R3 fe.fF '_T �- -x._. : SW,: (a) 20years®7%: p:a '-- $ -180,864,086: K (a): 1S years®7%p.�a $" -180,864,086 .l,e Y l - 119 908 623:: ;. .,;'._ r=, � � a (a) : 5 years C7%.p.a , i :$ 69,999;761 1•C:..s...n:.:._:,:_.L.-,.__u.__ ___.___._.__._• •:.;rte L..' '.:.1-"^.. .- —_—_._...__—.___.________ __ __.________.._.,._._.- - - _ - - . . v ATTACHMENT#..2__TO REPORT# The Corporation of the City of Pickering By-law No. XXXX/17 Being a by-law to amend By-law No. 6191/03 to confirm General Municipal Fees Whereas the Council of the Corporation of the City of Pickering enacted By-law 6191/03, as amended, on October 14, 2003 to confirm general municipal fees. Whereas Schedule "I" to By-law 6191/03 was updated and replaced under By-law, 6338/04, By-law 6519/05, By-law 6652/06, By-law 6677/06, By-law 6748/07 By-law 6857/08, By-law 6951/09, By-law 7032/10, By-law 7119/11, By-law 7194/12, By-law 7268/13,By-law 7339/14, By-law 7411/15 and By-law 7478/16; Now therefore the Council of the Corporation of the City of Pickering hereby enacts as follows: 1. Schedule "I" to By-law Number 6191/03, as amended, is hereby deleted and Schedule "I" attached hereto is substituted therefore. By-law passed this 27th day of February, 2017. David Ryan, Mayor Debbie Shields, City Clerk • Schedule PiCKERiNG Summary of Fees & Charges 2017 Finance Department To be considered by Executive (Budget) Committee on February 16, 2017 and approved by Council on February 27, 2017 Disclaimer: The following are a list of the current fees and charges in place in the City of Pickering at the time of printing. These fees and charges are subject to review and change. Please contact the appropriate City Department for the actual fees in place at any specific time, or if you require any further information. E. & O.E. • City of Pickering 2017 User Fees Table of Contents Page By-law &Animal Services 1 City Development Department 5 Culture & Recreation 10 Development Services 30 Finance Department 33 Fire Services Department 34 Legal Services 36 Legislative Services 38 Public Works 39 By-law and Animal Services 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge Applicable HST) (Excludin g HST) (Y/N) Effective Date Body Rub Licences Owner-not operator $250.00/yr $250.00/yr N No Increase Operator- not owner $250.00/yr $250.00/yr N No Increase Owner/Operator $500.00/yr $500.00/yr N No Increase Attendant $150.00/yr $150.00/yr N No Increase Business Licences Home Base Business $50.00/yr $50.00/yr N No Increase Wrecking Yard $20.00/yr $20.00/yr N No Increase Markets (<100 stalls) $200.00/day $200.00/day N No Increase Markets (>99 stalls) $1000.00/day $1000.00/day N No Increase Public Hall $10.00/yr $10.00/yr N No Increase Temporarily keeping a prohibited $200.00/day $200.00/day N No Increase animal Pet Shops $250.00/yr $250.00/yr N No Increase Boarding Kennels $250.00/yr $250.00/yr N No Increase Breeders $250.00/yr $250.00/yr N No Increase Horse Riding Establishment $250.00/yr $250.00/yr N No Increase Late fees-(Boarding, Breeders, $50.00 $50.00 N No Increase Pet Shops& Horse Establishment) Taxi Licences Plate Owner Licence $250.00/yr $250.00/yr N No Increase Brokerage License $150.00/yr $150.00/yr N No Increase Taxicab Driver's License (Two $100.00 $100.00 N No Increase Years) Clean Air Cab Plate License $1000.00/yr $1000.00/yr N No Increase Plate Owner Licence-Clean Air $125.00/yr $125.00/yr N No Increase Cab City Plate Licence $2000.00/yr $2000.00/yr N No Increase Other Taxicab Fees Transfer of owner's plate $500.00 $500.00 N No Increase Appeal $75.00 $75.00 N No Increase Replacement Driver's Licence $20.00 $20.00 N No Increase Replacement Taxicab Plates $100.00 $100.00 N No Increase Replacement of Tariff $10.00 $10.00 N No Increase Card/Passenger R & R Change of Registered Vehicle $100.00 $100.00 N No Increase Lease Filing $50.00 $50.00 N No Increase Re-inspection without taxicab $20.00 $20.00 N No Increase meter Re-inspection with taxicab meter $35.00 $35.00 N No Increase Late Cancellation/No Show for $50.00 $50.00 N No Increase Inspection Plate Eligibility List(annually) $75.00 $75.00 N No Increase 1 By-law and Animal Services HST User Fee or Charge 2016 Current Fee 2017 Proposed Fee Appl cable Proposed Fee (Excluding HST) (Excluding HST) (YEN) Effective Date Cat&Dog Licences Sterilized $25.00/yr $25.00/yr N No Increase Unsterilized $50.00/yr $50.00/yr N No Increase Microchip-sterilized $20.00/yr $20.00/yr N No Increase Microchip-unsterilized $40.00/yr $40.00/yr N No Increase Replacement* $5.00/ea $5.00/ea N No Increase Impoundment Fees Impoundment of dog or cat wearing current animal licence tag or microchipped 1st occurrence $40.00 $40.00 N No Increase 2nd or subsequent occurrence $75.00 $75.00 N No Increase 3rd or subsequent occurrence $125.00 $125.00 N No Increase After regular working hours $120.00 $120.00 N No Increase Daily Care Fee $20.00/day $20.00/day N No Increase Impoundment of dog or cat not wearing current animal licence ' tag or microchipped 1st occurrence $50.00 $50.00 N No Increase 2nd or subsequent occurrence $75.00 $75.00 N No Increase 3rd or subsequent occurrence $125.00 $125.00 N No Increase After regular working hours $120.00 $120.00 N No Increase Daily Care Fee $20.00/day $20.00/day , , N No Increase Service Fees -Owner Transfer of ownership of an $150.00 $150.00 N No Increase animal. Non-Resident-Transfer of $200.00 $200.00 N No Increase ownership Pick up and disposal of deceased owned animals Small-medium size $50.00 $50.00 N No Increase Medium -extra large size $80.00 $80.00 N No Increase Adoption Fees Dogs $250.00 $250.00 N No Increase Cats $120.00 $120.00 N No Increase Obedience Dog Training $100.00 $100.00 Y No Increase Adult Video Owner/Operator $1,500.00/yr $1,500.00/yr N No Increase Owner- not operator $1,400.00/yr $1,400.00/yr N No Increase Operator- not owner $100.00/yr $100.00/yr N No Increase Fireworks Permits $100.00 $100.00 N No Increase 2 By-law and Animal Services 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Ap(Y/N)ble Effective Date Hawker/Peddler Licence Temporary Use(per day/per $20.00 $20.00 N No Increase location) Stationary Use $250.00/yr $250.00/yr N No Increase Signs Temporary Sign -one month $50.00/ea $50.00/ea N No Increase Portable Sign Licence $50.00/ea $50.00/ea N No Increase Banner and Inflatable Sign $50.00/ea $50.00/ea N No Increase Sidewalk Sign $100.00/ea $100.00/ea N No Increase Billboard Annual Licence $500.00/ea $500.00/ea N No Increase Additional fee for any sign $50.00/ea $50.00/ea N No Increase installed prior to licence insurance Redemption Fee-election signs $25.00/ea $25.00/ea N No Increase Redemption Fee-all signs less $25.00/ea $25.00/ea N No Increase than 2 m2 Redemption Fee-all other signs $50.00/ea $50.00/ea N No Increase Sign Variance-all other signs $100.00/ea $100.00/ea N No Increase Fence Variance Supported $100.00/ea $100.00/ea N No Increase Contested $250.00/ea $250.00/ea N No Increase Sidewalk Snow Clearing Less than 50' $96.25 $96.25 N No Increase Greater than 50'or corner lot $116.25 $116.25 N No Increase Pre-salting Less than 50' $32.50 $32.50 N No Increase Greater than 50' $51.25 $51.25 N No Increase Traffic&Parking Removal of obstruction from City $50.00 $50.00 N No Increase road Return Fee-basketball net or $50.00 $50.00 N No Increase other item Return Fee-shopping cart $50.00 $50.00 N No Increase Park Vendor Permits Kinsmen Park $3,000.00 $3,000.00 Y No Increase Dunmoore Park $2,500.00 $2,500.00 Y No Increase Bev Morgan Park $2,000.00 $2,000.00 Y No Increase Chris Graham Fields $2,500.00 $2,500.00 Y No Increase Princess Diana Park $2,500.00 $2,500.00 Y No Increase St. Mary's Sports Field/Amberlea $2,000.00 $2,000.00 Y No Increase Park (one vendor to service both sites) ,Minor Sports Organizations $50.00 $50.00 Y No Increase 3 By-law and Animal Services 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Ap )ble Effective Date Other Permit Tree Cutting Permit $100.00/each $100.00/each N No Increase • • 4 City Development Department 2016 Current Fee 2017 Proposed Fee HST Pro User Fee or Charge Applicable posed Fee (Excluding HST) (Excluding HST) (YlN) Effective Date These fees are imposed under the authority of the Planning Act, R.S.O. 1990,c.P.13 Planning Documents Pickering Official Plan $200.00 $200.00 Y No Increase Official Plan Compendium $50.00 $50.00 Y No Increase Seaton Sustainable Placemaking $50.00 $50.00 Y No Increase Guidelines City Centre Urban Design Guidelines 1 $50.00 $50.00 Y No Increase Development Guidelines $5.00-$20.00 $5.00-$20.00 Y No Increase Special Studies $10.00-$20.00 $10.00-$20.00 Y No Increase Zoning By-laws 3036-Set 13 Volume $100.00 Y March 1,2017 3036-By Volume $10.00 Y March 1,2017 2511,2520,3037,7364/14(Seaton), City $40.00 Y March 1,2017 Centre Summary Residential Applications $20.00 $30.00 Y March 1,2017 Summary Non-Residential Applications $30.00 Y March 1,2017 20 Year Household&Population $30.00 Y March 1,2017 Projections Mapping $5.00-$25.00 $5.00-$25.00 Y No Increase Address Booklet $25.00-$50.00 $25.00-$50.00 Y No Increase Fiche Prints Price Varies Price Varies Y No Increase Special Mapping Requests $53.10/hr $53.10/hr Y No Increase Photocopies-6 or more pages $0.50/ea $0.50/ea Y No Increase CD Copies of Documents $10.00/document $10.00/document Y No Increase Planning Applications Pre-submission Consultation N/A $250.00 N March 1,2017 Telecommunications Tower Approval $4,000.00 $7,500.00 N March 1,2017 Minor Variance Accessory buildings,structures,decks, $260.00 $300.00 N March 1,2017 platforms&driveway widening Residential Minor(a lot for a Detached $540.00 $560.00-Single Variance N March 1,2017 dwelling unit,Semi-detached dwelling $860.00-Multiple Variances unit and/or Freehold Townhouse dwelling unit) Residential Major(all other residential $1,700.00 $1700.00-Single Variance N March 1,2017 and mixed use buildings) $1,900.00-Multiple Variances Institutional,Commercial&Industrial $1,700.00 $1700.00-Single Variance N March 1,2017 $1,900.00-Multiple Variances Tabling Fee&Recirculation(applicant $260.00 $550.00 N March 1,2017 initiated) Special Meeting $875.00 $1,000.00 N March 1,2017 Zoning By-law Amendment Zoning By-law Amendment-Major 2 $12,800.00 $15,000.00 N March 1,2017 Zoning By-law Amendment-Minor 3 $6,700.00 $8,700.00 N March 1,2017 Zoning By-law-Recirculation $1,100.00 $1,100.00 N No Increase Additional fee if within Oak Ridges $1,1&0.00 $1,100.00 N No Increase Moraine or Greenbelt City Development Department User Fee or Charge 2016 Current Fee 2017 Proposed Fee Applicable Proposed Fee (Excluding HST) (Excluding HST) p��N) Effective Date Zoning By-law-Removal of Holding $2,600.00 $2,600.00 N No Increase Zoning By-law-Extension of Temporary $2,600.00 $2,600.00 N No Increase Use By-law Minister Zoning Order Minister Zoning Order Amendment- $1,900.00 $1,900.00 N No Increase Major 1D Minister Zoning Order Amendment- $1,300.00 $1,300.00 N No Increase Minor 11 Official Plan Amendment Pickering Official Plan Amendment- $21,000.00 $26,000.00 N March 1,2017 • Major4 Pickering Official Plan Amendment- $11,000.00 $11,000.00 N March 1,2017 Minors Pickering Official Plan Amendment- $1,100.00 $16,000.00 N No Increase Recirculation Additional fee if within Oak Ridges $1,100.00 $1,100.00 N No Increase Moraine or Greenbelt Regional Official Plan-Amendment(not $6,000.00 $6,000.00 N No Increase part of a Pickering OPA) Neighbourhood Development Guideline $600.00 $600.00 N No Increase Amendment 6 Land Division No Increase Comments $800.00 $800.00 N No Increase Clearance of Conditions $400.00 $400.00 N No Increase Council authorization to proceed by land $3,000.00 $3,000.00 N No Increase division instead of draft plan of subdivision 8 Cash-in-Lieu of Parkland Conveyance For the creation of up to 3 $5,150.00 per lot $5,200.00 per lot N March 1,2017 additional lots For the creation of more than 3 5%of the value of the land 5%of the value of the land N No Increase additional lots Draft Plan of Subdivision Base Fee $11,500.00 $16,000.00 N March 1,2017 Per Unit Fee $165.00 $300.00 N March 1,2017 Recirculation $1,100.00 $1,100.00 N No Increase Additional fee if within Oak Ridges $1,100.00 $1,100.00 N No Increase Moraine or Greenbelt Revisions to Draft Approved Plan- $1,300.00 $8,700.00 N March 1,2017 (redline revisions) Draft Plan of Condominium $7,200.00 $8,900.00 N March 1,2017 Recirculation $1,100.00 $1,100.00 N No Increase Condominium Conversion $1,300.00 $5,000.00 N March 1,2017 Revisions to a Draft Approved Plan - $1,300.00 $1,300.00 N No Increase (redline revisions) Site Plan Residential $3,200.00+$200.00 per $6,700.00+$200.00 per N March 1,2017 dwelling unit dwelling unit Commercial $3,200.00+$950.00 for each $6,700.00+$950.00 for each N March 1,2017 2000m2 2000m2 Industrial $3,200.00+$550.00 for each $6,700.00+$550.00 for each N March 1,2017 2000m2 2000m2 Minor Revision $900.00 $1,500.00 N March 1,2017 Major Revision $3,200.00 $6,700.00 N March 1,2017 Compliance Inspections $350.00 $350.00 N No Increase 6 City Development Department User Fee or Charge 2016 Current Fee 2017 Proposed Fee A HST ble Proposed Fee (Excluding HST) (Excluding HST) pp/N) Effective Date Other Fees Peer Reviews 9 Full recovery of City costs + Full recovery of City costs + 10%admin.fee 10%admin.fee Y No Increase Minor Revision to Approved Condo Site $100.00 $100.00 N No Increase Plan (by unit owner)I.e.decks,sheds, fences File Reactivation' $1,000.00 $2,000.00 N March 1,2017 Opinion Letter for Complex Inquiries $550.00 $550.00 N No Increase Add Street Name to Approved List New $1,000 Y March 1,2017 1. Fee applicable after Council adoption. 2. An application for an amendment that is more significant in scale and scope than a minor zoning amendment,and which may have greater impact beyond the subject lands,as determined by the Director,City Development or designate. Major applications must meet one or more of the following conditions: -an application relating to more than one property -a site specific application,if considered to represent a large scale redevelopment • -any change in use and/or zone category,except as identified under a minor amendment -an application involving significant changes to the development standards or general provisions of the by-law -an application which requires major technical studies and extensive consultation 3. An application for minor or small scale zoning amendment having no significant impact on adjoining lands,as determined by the Director,City Development or designate. Minor applications must be site specific and meet one or more of the following conditions: -request for additional permitted use,within an existing building with no significant impact on existing development standards -changes in development standards or zone to accommodate a residential severance to create one additional lot -application for Temporary Use 4. An application that is more significant in scale and scope than a minor amendment and which may have greater impact or policy implications beyond the subject lands,as determined by the Director,City Development or designate. Major applications must meet one or more of the following conditions: -an application which requires major technical studies and extensive consultation -an application relating to more than one property -a site specific application if considered to represent large scale redevelopment or significant change to the designations and permitted uses -an application involving significant changes to the policies of the Official Plan 5. An application for a minor,site specific and small scale amendment or exception to Official Plan policies and designations,having limited impact or policy implications beyond the subject lands,as determined by the Director,City Development or designate. 6. An application to amend a Neighbourhood Development Guideline when the development proposal would necessitate an amendment to the Guideline or there is no other planning application being processed by Council. 7. Fee applies to planning applications that have been inactive over 1 year but less than 2 years. If the file has been inactive 2 or more years,the file will be closed without notice and a new application will be required with current application fees being applied. 8. Charged only if no other planning applications are being processed by Council. 9. The applicant is responsible for the City's full costs of undertaking the peer review of any studies or drawings submitted in support of the application. This requirement applies to matters such as,but not limited to,the peer review of traffic,marketing,environmental,noise,engineering drawings and reports,and architectural drawings. 10. A major Minister's Zoning Order application is where the proposed use or standards do not comply with the City's zoning by-law and a Report to Council is required. 11. A minor Minister's Zoning Order application is where the proposed use or standards comply with the City's zoning by-law. Building Permit Fees These fees are imposed under the authority of the Building Code Act, 1992,C.23 Demolition Permit $10.50/each 100m 2 of GFA min $10.50/each 100m 2 of GFA min N No Increase $125.00 $125.00 Conditional Permit 10%of Appl.Permit Fee to a 10%of Appl.Permit Fee to a N March 1,2017 max of$2,750.00 in addition to max of$3,000.00 in addition to applicable fee applicable fee Change of Use Permit $275.00 $275.00 N No Increase Authority to Occupy Permit $300.00 $300.00 N No Increase Alternative Solution $150.00/hr(4 hour min) $200.00/hr(4 hour min) N March 1,2017 Resubmission of Incomplete Application 25%of Application Fee 25%of Application Fee N No Increase Revision to Permit(houses) $125.00 $125.00 N No Increase City Development Department 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge Applicable Po (Excluding HST) (Excluding HST) (l,/N) Effective Date Revision to Permit(all other building 15%of applicable permit fee to 15%of applicable permit fee to N No Increase types) a max of$2,750.00 a max of$2,750.00 Transfer of Permit $125.00 $125.00 N No Increase Re-examination Change in House Model $500.00+fee prescribed in Part $500.00+fee prescribed in Part N No Increase B for any additional area B for any additional area • Re-examination Other Than Above 10%of applicable permit fee to 10%of applicable permit fee to N No Increase a max of$1,250.00 a max of$1,250.00 Certification of House Models $5.50/m 2 of GFA $5.50/m 2 of GFA N No Increase Re-certification of House Models $400.00 $400.00 N No Increase Reactivation of Dormant File $125.00 $125.00 N No Increase Building Permit Surcharge 25%of Fee($125.00 min) 25%of Fee($125.00 min) N No Increase Additional Inspection $200.00 $200.00 N No Increase Minimum Building Permit Fee $125.00 $125.00 N No Increase Assembly Occupancies $15.00/each m2 of GFA $15.50/each m2 of GFA N March 1,2017 Institutional Occupancies $17.50/each m2 of GFA $18.00/each m2 of GFA N March 1,2017 Residential Occupancies $12.00/each m2 of GFA $12.50/each m2 of GFA N March 1,2017 Business&Personal Service& $9.50/each m2 of GFA $10.00/each m2 of GFA N March 1,2017 Mercantile Occupancies(single storey) Business&Personal Services& $12.50/each m2 of GFA $13.00/each m2 of GFA N March 1,2017 • Mercantile Occupancies(multi storey) Farm&Unserviced Storage Buildings $4.50/each m2 of GFA $5.00/each m2 of GFA N March 1,2017 Industrial Occupancies $8.00/each m2 of GFA $8.50/each m2 of GFA N March 1,2017 Interior Partitioning&Finishing $3.50/each m2 of GFA $4.00/each m2 of GFA N March 1,2017 Minor Residential Structures and $125.00 $125.00 N No Increase Alterations Temporary Sales Centres $1,250.00 $1,300.00 N March 1,2017 Minor Non-Residential Structures $300.00 $350.00 N March 1,2017 Alterations,Building and Structures Not $12.00/each$1,000 of $12.50/each$1,000 of N March 1,2017 Provided Above construction value construction value Solar Collector for Single Dwelling Unit $150.00 $150.00 N No Increase Solar Collector for All Building Types $150.00/10 panels $200.00/10 panels N March 1,2017 Wind Turbines $10.50/each$1,000.00 of $12.00/each$1,000.00 of N March 1,2017 construction value construction value Grading&Final Inspection Performance $2,000.00 $2,000.00 N No Increase Deposit(new detached and semi- detached dwelling units) Building permit fees are required to meet the City costs to administer and enforce the Building Code Act. Building permit fee amounts will not exceed the anticipated reasonable City costs to administer and enforce the Act following implementation of the changes in this schedule. Note,GFA represents Gross Floor Area. Sign Permit Fees Ground Sign $275.00 $275.00 N No Increase Wall Sign $175.00 $275.00 N March 1,2017 Development Sign $275.00 $275.00 N No Increase Billboard Permit $275.00 $275.00 N No Increase Additional fee for any sign installed prior $275.00 $275.00 N No Increase to permit issuance Sign Variance-ground sign,wall sign or $525.00 $525.00 N No Increase . development sign 8 City Development Department HST User Fee or Charge 2016 Current Fee 2017 Proposed Fee Applicable Proposed Fee (Excluding HST) (Excluding HST) (Y/N) Effective Date Miscellaneous Charges Lawyer Compliance Letter-within 10 $175.00 per request $200.00 per request N March 1,2017 days Lawyer Compliance Letter-within 2 days $275.00 per request $300.00 per request N March 1,2017 Recovery of costs for Grow-Op $2,100.00 per investigation $2,100.00 per investigation Y No Increase Investigations (minimum) (minimum) Administrative Fee for Processing $500.00 $500.00 N No Increase Grow-Op Investigations Request for Building and/or Planning $50.00/hr. $50.00/hr. Y No Increase Records After Hours Inspections $125.00/hr.(4 hr.min) $125.00/hr.(4 hr.min) N No Increase Licence2oning Compliance Letter $125.00 $150.00 N March 1,2017 Records Management Fee $10.00 $10.00 N No Increase (houses and other minor residential alterations) Records Management Fee 0.5%to a maximum of$150.00 0.5%to a maximum of$150.00 N No Increase (all other permit applications) ($10.00 min) , ($10.00 min) • • 9 Culture & Recreation . 2016 Current 2017 User Fee or Charge Fee Proposed HST Proposed Fee 9 Applicable (Excluding Fee(Excl. (YIN) Effective Date HST) HST) Fitness Services Personal Training Personal Training Individual Session -Members $60.00 $62.00 . Y September 1,2017 -Non-members $70.00 $72.00 Y September 1,2017 Personal Training Intro Pack -Members $95.00 $98.00 Y September 1,2017 -Non-members $112.00 $115.00 Y September 1,2017 Personal Training 5 pack -Members $230.00 $237.00 Y September 1,2017 -Non-members $269.00 $277.00 Y September 1,2017 Personal Training 10 pack -Members $445.00 $458.00 Y September 1,2017 -Non-members $521.50 $537.00 Y September 1,2017 Personal Training 15 Pack -Members $645.00 $665.00 Y September 1,2017 -Non-members $756.00 $780.00 Y September 1,2017 Personal Training 20 Pack -Members $840.00 $856.00 Y September 1,2017 -Non-members $984.00 $1,015.00 Y September 1,2017 Buddy Training 4 pack,4 Buddies -Members $80.75 $83.00 Y September 1,2017 -Non-Members $95.00 $98.00 Y September 1,2017 4 pack,3 Buddies -Members $107.95 $111.00 Y September 1,2017 -Non-Members $127.00 $130.00 Y September 1,2017 4 pack,2 Buddies -Members $161.50 $166.00 Y September 1,2017 -Non-Members $190.00 $196.00 Y September 1,2017 Pickering's Biggest Winner Rec Complex 12-1 hour classes $90.00 $93.00 Y September 1,2017 Pickering's Biggest Winner Non-Member 12-1 hour classes $200.00 $206.00 Y September 1,2017 Semi Private Pilates Reformer 5-1 hour sessions $198.00 $204.00 Y September 1,2017 Nutritional Consulting Full Service Twelve-30 minute consults,Member $423.38 $436.00 Y September 1,2017 Full Service Twelve-30 minute consults,Non-member $498.09 $513.00 Y September 1,2017 Initial Consultation -Member $72.25 $75.00 Y September 1,2017 -Non-members $85.00 $88.00 Y September 1,2017 Follow Up Session -Member $34.00 $35.00 Y September 1,2017 -Non-members $40.00 $41.00 Y September 1,2017 Nutrition Programming Nutrition-Come as You Are Workshop Series-8-one hour $159.30 $164.00 Y September 1,2017 Nutrition-Everyone Can Cook Workshop-1.5 hours $20.00 $21.00 Y September 1,2017 Nutrition-Simply Delicious Workshop-1.5 hours $20.00 $21.00 Y September 1,2017 Nutrition-Look Great at Any Size/Shape Workshop-1.5 hours $20.00 $21.00 Y September 1,2017 Nutrition-Meal Planning for Me Workshop-1.5 hours $20.00 $21.00 Y September 1,2017 Nutrition-Shop Healthy Supermarket Tour Workshop-1.5 hours $20.00 $21.00 Y September 1,2017 Nutrition-Food is Medicine Workshop-1.5 hours $20.00 $21.00 Y September 1,2017 Nutrition-Table for One Workshop-1.5 hours $20.00 $21.00 Y September 1,2017 Nutrition-Gluten Free Diet Workshop-1.5 hours $20.00 $21.00 Y September 1,2017 Nutrition-We can Cook Together Parent&Child Workshop 1 .5 hours $20.00 $21.00 Y September 1,2017 Nutrition-Six-90 minute classes $159.30 $164.00 Y September 1,2017 10 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (Y/N) Effective Date HST) HST) Child Supervision Service C.S. 1 Hour -Member $3.50 $3.75 N September 1,2017 C.S. 10 Pass -Member $35.00 $37.00 N September 1,2017 C.S.1 Flour -Non-members $5.00 $5.25 N September 1,2017 C.S.10 Pass -Non-members $50.00 $52.50 N September 1,2017 Friendship Club $15.00 $15.75 N September 1,2017 Programs Fitness Registered-Children Yoga-Children Eight-50 minute classes $50.00 $52.00 N September 1,2017 Zumba Kids Jr Eight-30 minute classes $38.00 $39.00 N September 1,2017 Zumba Kids Eight-45 minute classes $50.00 $52.00 N September 1,2017 Fitness Registered-family Family Fit Yoga Eight-50 minute classes 1 adult&1 child $98.00 $100.00 Y September 1,2017 each additional Family member $30.00 $31.00 N September 1,2017 Family Fit Cardio Box Eight-50 minute classes 1 adult&1 child $100.00 Y _ each additional Family member $30.00 $31.00 N September 1,2017 Family Drums Alive Eight-50 minute classes 1 adult&1 child $98.00 $100.00 Y September 1,2017 each additional Family member $30.00 $31.00 N September 1,2017 Fitness Registered-teens Operation Fit Six-1 hour classes $72.00 $70.00 N September 1,2017 Operation Fit Challenge One class $35.00 $36.00 N September 1,2017 Teen Kickboxing Eight-50 minute classes $68.00 $70.00 N September 1,2017 Yoga-Teen Eight-50 minute classes $68.00 $70.00 N September 1,2017 Teen Fitness Camp Five-6-hour classes $298.00 $307.00 N September 1,2017 Fitness Registered-Adults Zumba Eight-50 minute classes $68.00 $72.00 Y September 1,2017 Pilates Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Reg Fitness Membership classes One class $8.74 Delete Tai Chi Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Yoga Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Baby Boot Camp Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Moving to small fitness Six-50 minute classes $53.10 Delete Yoga Pre-natal Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Mom&Baby yoga Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Total Barre Eight-50 minute classes $69.92 $72.00 Y September 1,2017 BollyFuze Eight-50 minute classes $69.92 Delete . Core&More Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Cycle Fit Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Cycle Pump Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Essentrics Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Fitness Kickboxing Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Full Body Fusion Eight-50 minute classes $69.92 .$72.00 Y September 1,2017 Nia Eight-50 minute classes $69.92 $72.00 Y September 1,2017 Nia/Drums Alive Eight-50 minute classes New $72.00 Y September 1,2017 Pilates Reformer Eight-50 minute classes $106.00 $110.00 Y September 1,2017 PiYo Strength Eight-50 minute classes $69.92 $72.00 Y No Increase 11 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (Y'N) Effective Date HST) HST) Socacize Eight-50 minute classes $69.92 $72.00 Y No Increase Yogalates Eight-50 minute classes $69.92 $72.00 Y No Increase Salsa Babies Eight-50 minute classes $69.92 $72.00 Y No Increase Kettle Bell Eight-50 minute classes $69.92 $72.00 Y No Increase Pole Walking Six-50 minutes classes $54.87 $72.00 Y No Increase Asana,Pranayama,Meditation Eight-1 hour classes New $72.00 Y September 1,2017 Meditation Eight-50 minute classes New $72.00 Y September 1,2017 Pilates Eight-50 minute classes New $7.00 Y September 1,2017 `new*Piloxing Eight-50 minute classes New $72.00 Y September 1,2017 P9OX Eight-50 minute classes New $72.00 Y September 1,2017 Rock&Roll Pilates Eight-50 minute classes New $72.00 Y September 1,2017 Pump it Up Eight-50 minute classes New $72.00 Y September 1,2017 Yoga-Gentle Eight-50 minute classes New $72.00 Y September 1,2017 Yoga-Hatha Basic Eight-75 minute classes New $105.00 Y September 1,2017 Yoga-Hatha Advanced Eight-75 minute classes New $105.00 Y September 1,2017 Yoga-Partner Four-1 hour classes New $46.00 Y September 1,2017 Yoga-Power Eight-50 minute classes New $72.00 Y September 1,2017 Yoga-Vinyasa Eight-75 minute classes _ New $105.00 Y September 1,2017 Yoga-Vinyasa Eight-90 minute classes New $130.00 Y September 1,2017 Yoga-Yin&Restorative Eight-50 minute classes New $72.00 Y September 1,2017 Yoga-Yin&Restorative Eight-75 minute classes New $105.00 Y September 1,2017 Small Group Boot Camp Eight-1 hour classes $98.00 $90.00 Y September 1,2017 Use It&Lose It Eight-1 hour classes $98.00 $90.00 Y September 1,2017 Weekday Warrior Eight-1 hour classes $98.00 Delete Weekend Warrior Four-1 hour classes New $45.00 Y September 1,2017 Women's Weigh Training Twelve-1 hour classes $130.09 Delete Women's Weight Training Eight-1 hour classes $98.00 $90.00 Y September 1,2017 Men's Weight Training Eight-1 hour classes $98.00 $90.00 Y September 1,2017 Early Riser Eight-1 hour classes $98.00 $90.00 Y September 1,2017 Still Winning Eight-1 hour classes $98.00 $90.00 Y September 1,2017 Stroller Fit Six-50 minute classes $53.10 $55.00 Y September 1,2017 Bridal Bootcamp Eight-1 hour classes New $90.00 Y September 1,2017 Roll&Release Eight-1 hour classes New $90.00 Y September 1,2017 Fitness for Emergency Services Eight-1 hour classes New $90.00 Y September 1,2017 Leam to Run Eight-1 hour classes New $66.00 Y September 1,2017 Together in Movement&Exercise Twelve-1 hour classes New $75.00 Y September 1,2017 Fitness Registered-adult 55+ Nia 55+ Ten-1 hour Gasses $60.18 $62.00 Y September 1,2017 Bone Fit Ten-50 minute classes $60.18 $62.00 Y September 1,2017 Keep Fit Ten-50 minute classes $60.18 $62.00 Y September 1,2017 Keep Fit Ten-1 hour classes New $62.00 Y September 1,2017 Yoga 55+ Ten-1 hour classes $60.18 $62.00 Y September 1,2017 Yoga 55+ Ten-50 minute classes New $62.00 Y September 1,2017 Zumba Gold 55+ Ten-50 minute classes $60.18 $62.00 Y September 1,2017 Zumba Gold 55+ Ten-1 hour classes New $62.00 Y September 1,2017 Cycle Fit 55+ Ten-1 hour classes $60.18 Delete Cycle Fit 55+ Eight-30 minute classes $33.63 $35.00 Y September 1,2017 Aging Stronger Eight-1.5 hour classes $86.75 $90.00 Y September 1,2017 Forever Young Four-1-hour classes New $60.00 Y September 1,2017 Fit Fusion55+ Ten-50 minute classes $42.48 $62.00 Y September 1,2017 Keep Fit Ten-1 hour classes $60.18 Delete 12 • Culture & Recreation 2016 Current 2017 User Fee or Char a Fee Proposed HST Proposed Fee g (Excluding Fee(Excl. Applicable Effective Date HST) HST) (Y/N) Stretch&Strengthen Ten-1 hour classes $60.18 $62.00 Y September 1,2017 Ten-50 minute classes $60.18 $62.00 Y September 1,2017 YogaNia Fusion Ten-1 hour classes New $62.00 Y September 1,2017 Aquatic Programs Swim Preschool Ten-30 minute classes $90.00 $95.00 N September 1,2017 Swim Kids 1-5 Ten-30 minute classes $90.00 $95.00 N September 1,2017 Swim Kids 6-10 Ten-45 minute classes $100.00 $105.00 N September 1,2017 Summer Swim(DIP)Session Nineteen-45 minute classes $153.00 $160.00 N September 1,2017 Youth Programs Ten-45 minute classes $100.00 $105.00 N September 1,2017 Canadian Swim Patrol Ten-1 hour classes $95.55 $100.00 N September 1,2017 Bronze Star Ten-1.5 hour classes $111.00 $117.00 N September 1,2017 Bronze Medallion&Emergency First Twenty-four hour program $219.00 $230.00 N September 1,2017 Aid* Bronze Cross Twenty-four hour program $164.00 $172.00 N September 1,2017 NLS Forty hour program $270.00 $284.00 Y September 1,2017 Water Safety Instructor Part 1 Eight hours $199.13 $238.94 Y September 1,2017 Water Safety Instructor Part 2 20 hours $110.62 $116.00 Y September 1,2017 Lifesaving Society Instructors& 24 hours $177.00 $186.00 Y September 1,2017 Emergency First Aid Society Withdrawal fee for Leadership Sixteen hours $35.00 $37.00 Y September 1,2017 Standard First Aid/CPR Sixteen hours $104.00 $109.00 Y September 1,2017 Standard First Aid/CPR(Staff)(New) Sixteen hours $73.50 $77.00 Y September 1,2017 SFA/CPR Recert Eight hours $55.00 Delete SFA/CPR Recert(Staff) Eight hours $42.00 $44.00 Y September 1,2017 CPR Six hours $55.00 $56.00 Y September 1,2017 CPR(Staff) Six hours $42.00 $44.00 Y September 1,2017 CPR Recert Four hours $35.00 Delete CPR Recert(Staff) Four hours $25.00 $27.00 Y September 1,2017 Aqua Adults Ten-55 minute classes $92.00 $97.00 Y September 1,2017 Aqua Adults Ten-30 minute classes $78.00 $82.00 Y September 1,2017 Private Classes Ten-30 minute classes $270.00 $284.00 N September 1,2017 Semi-Private Classes Ten-30 minute classes $160.00 $168.00 N September 1,2017 Aquafit Ten-55 minute classes $84.07 $89.00 Y September 1,2017 Aquafit Twenty-55 minute classes $146.02 $154.00 Y September 1,2017 Aquafit Thirty-55 minute classes $170.79 $180.00 Y September 1,2017 Specialty Aquafit,Nice'n Easy Ten-40 minute classes $72.57 $76.00 Y September 1,2017 Specialty Aquafit,Nice'n Easy Twenty-40 minute classes $107.08 $113.00 Y September 1,2017 Aquafit for Arthritis Ten-40 minute classes $72.57 $76.00 Y September 1,2017 AquafitforArthritis Twenty-40 minute classes $107.08 $112.39 Y September 1,2017 Aquafit Pay As You Go $12.00 $13.00 Y September 1,2017 Aquafit Pay As You Go Senior $6.00 $7.00 Y September 1,2017 5 Pass $60.00 $63.00 Y September 1,2017 10 Pass $120.00 $126.00 Y September 1,2017 Senior 5 pass $30.00 $32.00 Y September 1,2017 Senior 10 pass $60.00 $63.00 Y September 1,2017 High Five for Aquatics Four hours $66.38 Delete Private 30 minutes $28.00 $30.00 N September 1,2017 Deep Water Aquafit Ten-40 minute classes $72.57 $76.00 Y September 1,2017 Youth Swim Fit 1 One Hour $95.00 $100.00 N September 1,2017 Museum Education Outreach Programs(for students and non-students) (Per Student Fee) No HST for students/HST for adults/seniors Weaving Wizards One-2 hour class $5.25 $5.50 N/Y March 1,2017 13 Culture & Recreation 2016 Current 2017 User Fee or Charge Fee Proposed Proposed Fee A HST (Excluding Fee(Excl. (�,/N) Effective Date HST) HST) Buzzsaws&Building Blocks One-2 hour class $4.75 $5.00 NN March 1,2017 Wonderful Wool One-45 minute class $3.50 $3.75 NN March 1,2017 Thingamajigs One-1 hour class $5.00 $5.25 NN March 1,2017 Settlers Workshop Fracture One-2 hour class $5.25 $5.50 NN March 1,2017 Christmas Past One-2 hour class $5.25 Delete Holiday Traditions Past&Present One-2 hour class New $5.50 NN March 1,2017 Fracture One-2 hour class $5.25 $5.50 NN March 1,2017 Sheep to Shawl One-2 hour class $5.25 $5.50 NN March 1,2017 Stunning Stencils One-2 hour class $5.25 $5.50 NN March 1,2017 Wordsmiths One-2 hour class $5.25 $5.50 NN March 1,2017 The Hand That Rocks The Cradle One-2 hour class $215.00 Delete Museum Guest Speaker Presentations (Flat Rate Cost) The Hand That Rocks the Cradle One-2 hour presentation $221.24 Delete Guest Speaker Presentations One-1 hour presentation $106.19 $110.62 Y March 1,2017 Guest Speaker Presentations One-2 hour presentation New $230.09 Y March 1,2017 Preschool Programs Artful Toddler Twelve-1.25 hour classes $135.00 $140.00 N September 1,2017 Kindergarten's Coming Twelve-2.25 hour classes $175.00 $185.00 N September 1,2017 Exploring Math Twelve-1 hour classes $107.00 $110.00 N September 1,2017 Tots In Action Twelve-2 hour classes $149.00 $155.00 N September 1,2017 Wiggles'n Giggles Twelve-45 minute classes $95.00 $100.00 N September 1,2017 Tumble Tots Twelve-45 minute classes $95.00 $100.00 N September 1,2017 Bouncin'Buddies Twelve-45 minute classes $95.00 $100.00 N September 1,2017 Jumpin'Jax Twelve-1 hour classes $110.00 $115.00 N September 1,2017 Junior Gym Twelve-1 hour classes $110.00 $115.00 N September 1,2017 Fun for Families Twelve-1 hour classes $127.00 $131.00 N September 1,2017 Alphabet Yoga Twelve-1 hour classes $107.00 $110.00 N September 1,2017 Parent&Tot Skate Twelve-30 minute classes $82.00 $85.00 N September 1,2017 Beginner Skating Twelve-30 minute classes $82.00 $85.00 N September 1,2017 Advanced Skating Twelve-45 minute classes $98.00 $100.00 N September 1,2017 Sportball Ten-1 hr classes $158.00 $165.00 N September 1,2017 Reading Rangers Twelve-1 hour classes $107.00 $110.00 N September 1,2017 Writing Wizards Twelve-1 hour classes $107.00 $110.00 N September 1,2017 Playtime for Little Ones Twelve-1 hour classes $107.00 $110.00 N September 1,2017 Craft Club Twelve 1.25 hour classes $134.00 $140.00 N September 1,2017 Children&Youth Programs Creative Steps Twelve-30 minute classes $67.00 $70.00 N September 1,2017 Pre-Ballet Twelve-45 minute classes $85.00 $88.00 N September 1,2017 Hip Hop Twelve-45 minute classes $85.00 $88.00 N September 1,2017 Jazz Twelve-45 minute classes $85.00 $88.00 N September 1,2017 Bollywood Dance Twelve-I hour classes $98.00 $100.00 N September 1,2017 Acro for Dancers Twelve-I hour classes $118.00 $122.00 N September 1,2017 Combo Dance(Jazz/HipHop) Twelve-45 minute classes $85.00 $88.00 N September 1,2017 Musical Theater Twelve-1 hour classes $88.00 $92.00 N September 1,2017 Children's Art Ten-1.25 hour classes $78.00 $80.00 N September 1,2017 Painting with Acrylics Eight-1.25 hour classes $80.00 $82.00 N September 1,2017 . Model Magic Eight-1.25 hour classes $85.00 Delete Young at Art Eight-1.25 hour classes $85.00 Delete Youth Art(does not include supplies) Ten-1.5 hour classes $69.00 $71.00 N September 1,2017 14 Culture & Recreation 2016 Current 2017 'Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (YEN) Effective Date HST) HST) Cartooning for Kids Ten-1.25 hour classes $78.00 $80.00 N September 1,2017 Babysitter's Training Course Eight-1.5 hour classes $70.00 $72.00 N September 1,2017 Home Alone Four-1.5 hour classes $45.00 $47.00 Y September 1,2017 Breakdancing Ten-1 hour classes $63.00 $65.00 N September 1,2017 Mad Science Eight-1 hour classes $142.00 $149.00 N September 1,2017 Children's/Teen Guitar-Level 1 Eight-1 hour classes $75.00 $77.00 N September 1,2017 Girls Night Seven weeks-2 hour classes $63.00 Delete Karate Four months-1 hour classes $155.00 $160.00 N September 1,2017 Badminton Twelve-1 hour classes $75.00 $79.00 N September 1,2017 Basketball Fundamentals Ten-1 hour New $65.00 N September 1,2017 Summer Assistant Counsellor Minimum 4 weeks $114.00 Delete Counsellor in Training Ten-6.5 hour classes $298.00 Delete Recreational Basketball Clinic Six-2 hour classes $49.00 $51.00 N September 1,2017 Ball Hockey Ten-1.5 hour classes $63.00 $67.00 N September 1,2017 High Five 15+ One Day-7 hour class $67.00 $72.00 Y September 1,2017 Indoor Games Ten-1.5 hour classes $63.00 $67.00 N September 1,2017 Table Tennis Ten-1.5 hour classes $75.00 $77.00 N September 1,2017 Cooking for Teens Eight-1.5 hour classes $81.00 $85.00 N September 1,2017 Art(11-14yrs) Ten-1.5 hour classes $72.00 $74.00 N September 1,2017 Teen Photography Six-2 hour classes $60.00 $62.00 N September 1,2017 Parent/Child Photography Six-1.25 hour classes $90.00 $92.00 Y September 1,2017 P/C Photography(2nd child) Six-1.25 hour classes $36.00 $38.00 N September 1,2017 Mother/Daughter Hip Hop Twelve-45 minute classes $85.00 $88.00 Y September 1,2017 M/D Hip Hop(2nd child) Twelve-45 minute classes $43.00 $44.00 N September 1,2017 Tap Twelve-30 minute classes $67.00 $68.00 N September 1,2017 Cirque d'Kids/Girls Gym Twelve-1.25 hour classes $118.00 $122.00 N September 1,2017 Sportball 6-9 yrs Ten-1 hr classes $158.00 $165.00 N September 1,2017 Teen Cake Decorating Ten-1 hr classes $51.00 $52.00 N September 1,2017 Youth Badminton Twelve-1 hour classes $75.00 $80.00 N September 1,2017 Wacky Writing Workshop One 3 hour class $24.00 Delete Sportball Fit Kids 9-12 yrs Ten-1 hour classes $158.00 $160.00 N September 1,2017 Recreation Basketball Clinic-winter 10-2 hour classes $63.00 $65.00 N September 1,2017 Cricket 8-12 yrs Eight-I hour classes $67.00 $68.00 N September 1,2017 Youth Volleyball Ten-1.5 hour classes $78.00 $80.00 N September 1,2017 Leam to skate Twelve-45 minute classes $98.00 $100.00 N September 1,2017 Kids Baking Six-1.5 hour classes $92.00 $95.00 N September 1,2017 Sewing&Needlework Eight-1 hour classes $67.00 $68.00 N ' September 1,2017 Friday Night Fun Centres Friday Nights-2 hours $5.00 $5.25 N September 1,2017 Paper Creation Workshop One-3 hour class $38.00 Delete Leam to Skate for Hockey Eight-1 hour New $250.00 N September 1,2017 Holiday Fun Ten-1.5 hour New $21.00 N September 1,2017 Electronics&Robotics Ten-1.5 hour New $167.00 N September 1,2017 After School Drop In 2 hours New $4.00 N September 1,2017 Adult Programs Art Ten-2 hour classes $83.18 $88.50 Y September 1,2017 Adult Guitar Eight-1 hour classes $66.37 $68.19 Y September 1,2017 Portrait/Figure Drawing Ten-2 hour classes $83.18 $88.50 Y September 1,2017 Ballroom Dance Ten-2 hour classes $94.64 $98.23 Y September 1,2017 Bellydance Twelve-1 hour classes $77.87 $79.64 Y September 1,2017 Ladies Tap Twelve-1 hour classes $77.87 $79.64 Y September 1,2017 Spanish,Beginner/Int. Ten-2 hour classes $77.87 $79.64 Y September 1,2017 Photography,Beginner Six-2 hour classes $50.44 $53.09 Y September 1,2017 Karate Four months-1.5 hour classes $202.00 $205.31 Y September 1,2017 15 Culture &Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (Y/N) Effective Date HST) HST) Skating Twelve-45 minute classes $89.38 $90.26 Y September 1,2017 Men's Power Hour Twelve-1 hour classes $58.41 $61.95 Y September 1,2017 Badminton Twelve-1.5 hour classes $87.61 $92.92 Y September 1,2017 Volleyball,Competitive Ten-2 hour classes $97.35 $101.77 Y September 1,2017 Volleyball,Recreation Twelve-1.5 hour classes $87.61 $92.92 Y September 1,2017 Cake Decorating I/II Ten-2.25 hour classes $69.91 $72.57 Y September 1,2017 Easy Meals Eight-2 hour classes $123.90 $125.66 Y September 1,2017 Digital Camera WS's One-2 hour class $23.89 $26.55 Y September 1,2017 Bellydance Twelve-1 hour classes $77.87 $79.65 Y September 1,2017 Paper Craft Workshop One-4 hour workshop $39.82 Delete Improve for Adults Ten-2 hour classes $92.92 $94.69 Y September 1,2017 Line Dancing Ten-2 hour classes $94.64 $79.65 Y September 1,2017 Chess Ten -1.5 hour classes $74.33 $76.10 Y September 1,2017 Ladies Self Defense Eight-1.5 hour classes $62.83 Delete Conversational French Ten-2 hour classes $77.87 $79.65 Y No Increase 45+Hockey League Ten-3 hour New $159.29 Y September 1,2017 Older Adult Programs Line Dancing Twelve-1 hour classes $41.59 $43.36 Y September 1,2017 Ten-1 hour classes $34.52 $36.28 Y September 1,2017 Latin Line Dancing Ten-1 hour classes $34.52 $36.28 Y September 1,2017 Clog Dancing Beginner Ten-1 hour classes New $36.28 Y September 1,2017 Clog Dancing Advanced Ten-1 hour classes $34.52 $36.28 Y September 1,2017 Belly Dancing Ten-1 hour classes $34.52 Delete Art Class Ten-2 hour classes $43.80 $48.67 Y September 1,2017 Sewing for Seniors Ten-2 hours classes $34.52 $36.28 Y September 1,2017 Social Crafts Ten-2 hours classes $34.52 Delete Euchre for Beginners Six-2 hour classes New $34.52 Y September 1,2017 Line Dancing Level 2, Ten-1 hour classes New $34.52 Y September 1,2017 Line Dancing Level 2 PCCC Ten-1 hour classes New $36.28 Y September 1,2017 Computers Six-2 hour classes New $39.82 Y September 1,2017 Leam to Skate Ten-1 hour classes New $36.28 Y September 1,2017 The Story of My Life Ten-1 hour classes New $106.19 Y September 1,2017 African Drumming Eight-1 hour classes New $50.44 Y September 1,2017 Spanish Ten-2 hour classes New $39.82 Y September 1,2017 Bollywood Ten-1 hour classes New $36.28 Y September 1,2017 Pickleball Ten-1 hour classes New $46.46 Y September 1,2017 Volleyball Ten-1 hour classes New $46.46 Y September 1,2017 Cooking Eight-1 hour New $47.85 Y September 1,2017 Tai Chi Beginner Ten-1 hour classes New $26.10 Y September 1,2017 Specialty Life Writing One-2 hour class $13.27 $14.16 Y September 1,2017 Chocolate Sleigh Workshop One-2 hour class $22.12 $23.01 Y September 1,2017 Sweet Treats for Summer Workshop One-2 hour class $22.12 $23.01 Y September 1,2017 Introduction to Chocolate Workshop One-2 hour class $22.12 $23.01 Y September 1,2017 Writing for Children One-2 hour class $13.28 $14.16 Y September 1,2017 Blogging One-2 hour class $13.28 $14.16 Y September 1,2017 Blogging 2 One-2 hour class New $14.16 Y September 1,2017 Twitter One-2 hour class New $14.16 Y September 1,2017 Thanksgiving Chocolate Workshop One-2 hour class New $23.01 Y September 1,2017 Sewing One-2 hour class New $44.25 Y September 1,2017 16 Culture & Recreation 2016 Current 2017 User Fee or Charge Fee Proposed A HSabie Proposed Fee (Excluding Fee(Excl. 'Y/N) Effective Date HST) HST) Museum Programs Kids in the Village Summer Craft& One-2 hour class $7.08 $7.30 Y March 1,2017 Games Program Mothers Day Tea One-1.5 hour sitting $22.12 $23.01 Y March 1,2017 Summer Solstice/Harvest Suppers One-3 hour class(weeknight) $53.10 $54.87 Y March 1,2017 Hearth and Home Cooking One-2.5 hour $33.65 Delete Workshop class Heritage Cooking Workshop One-3 hour class(weeknight) New $26.55 Y March 1,2017 Heritage Cooking Workshop One-5 hour class New $46.02 Y March 1,2017 Hearth Cook and Dine One-5 hour class $44.25 Delete PMV Workshop One-3 hour class $19.03 $19.31 Y March 1,2017 Back in Time Tea and Tour One-2 hour presentation $8.41 Delete Themed Tea Workshop One-2 hour presentation New $27.49 Y March 1,2017 Pioneer Immersion(Home School) Nine-2 hour classes $125.00 $130.00 N March 1,2017 Give it a Try One-2 hour class $8.85 $9.07 Y March 1,2017 Camps March Break Camp(Arts/Sports/Mini/Skate) Extend a Camp Five days $72.00 $74.00 N September 1,2017 Full Day Program Five days $183.00 $188.00 N September 1,2017 Mad Science Five days $257.00 $270.00 N September 1,2017 Junior Chef Camp Five Days $250.00 $252.00 N September 1,2017 Breakdance Camp Five Days $178.00 $184.00 N September 1,2017 Summer Camps-Adventure/Art/Sports/Mini Pidaca/Museum Full Day Program Four days $147.00 $151.00 N September 1,2017 Five days $183.00 $188.00 N September 1,2017 Summer Camps-Dance/Drama Full Day Program Four days $165.00 $170.00 N September 1,2017 Five days $206.00 $212.00 N September 1,2017 Counsellor in Training Ten days $298.00 $307.00 N September 1,2017 Assistant Counsellor Minimum 4 weeks $114.00 $120.00 Y September 1,2017 French Program 5-1/2 day classes $97.00 Delete Extend-a-Camp 4 Days $59.00 $61.00 N September 1,2017 5 Days $72.00 $74.00 N September 1,2017 Contract Camps Skateboard Camp $170.00 $173.00 N September 1,2017 Mad Science Camp Five Days $257.00 $270.00 N September 1,2017 Redstone Inventions in Minecraft Five Days $324.00 $324.00 N September 1,2017 PA Day Camps One Day New $40.00 N September 1,2017 Memberships: Pickering Recreation Complex *Pre Expansion Memberships *Health Club Adult,full Annual $510.00 $536.00 Y September 1,2017 Adult,daytime Annual $459.00 $482.00 Y September 1,2017 Adult,grandfather,full,corp Annual $383.00 $402.00 Y September 1,2017 Adult,grandfather,day,corp Annual $328.00 $345.00 Y September 1,2017 17 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable • (Excluding Fee(Excl. (YEN) Effective Date HST) HST) *Squash Adult Full,Annual $630.00 $662.00 Y September 1,2017 Adult Daytime,Annual $537.00 $565.00 Y September 1,2017 Adult,grandfather,day,corp Annual $384.00 $403.00 Y September 1,2017 *Racquetball Adult Full,Annual $516.00 $542.00 Y September 1,2017 Adult Daytime,Annual $464.00 $487.00 Y September 1,2017 Adult,grandfather,day,corp Annual $331.00 $348.00 Y September 1,2017 Combination Adult Full,Annual $635.00 $667.00 Y September 1,2017 Adult,grandfather,full,corp Annual $508.00 $534.00 Y September 1,2017 Night Hawk Annual $230.00 $242.00 Y September 1,2017 *Tennis Adult Resident,Full,Annual $541.00 $568.00 Y September 1,2017 Adult Resident,Daytime,Annual $466.00 $490.00 Y •September 1,2017 Tennis Adult Non-resident,Full,Annual $612.00 $643.00 Y September 1,2017 Adult Non-resident,Daytime,Annual $550.00 $578.00 Y September 1,2017 *Golden Adult Full,Annual $1,203.00 $1,263.00 Y September 1,2017 Adult Daytime,Annual $1,029.00 $1,080.00 Y September 1,2017 Family Annual $2,309.00 $2,425.00 Y September 1,2017 Fitness Class Memberships Fitness Memberships Annual $415.00 $436.00 Y September 1,2017 Seasonal $173.00 $182.00 Y September 1,2017 Youth Annual $173.00 $182.00 Y September 1,2017 New Expansion Memberships Basic Health Adult Annual $425.00 $438.00 Y September 1,2017 Adult Seasonal $231.00 $197.00 Y September 1,2017 Adult Corporate $340.00 $350.00 Y September 1,2017 Youth Annual $250.00 $260.00 Y September 1,2017 Youth Seasonal $113.00 $117.00 Y September 1,2017 Family Annual $862.00 $920.00 Y September 1,2017 Health+ Adult Annual $615.00 $645.00 Y September 1,2017 Adult Seasonal $277.00 $290.00 Y September 1,2017 Adult Corporate $495.00 $520.00 Y September 1,2017 Youth Annual $295.00 $310.00 Y September 1,2017 Youth Seasonal $133.00 $140.00 Y September 1,2017 Family Annual $1,210.00 $1,270.00 Y September 1,2017 Student Annual $260.00 $323.00 Y September 1,2017 Student Seasonal $130.00 $145.00 Y September 1,2017 18 Culture & Recreation 2016 Current 2017 User Fee or Charge Fee Proposed HST Proposed Fee r9 a Applicable (Excluding Fee(Excl. (YEN) Effective Date HST) HST) Super Health Adult Annual $690.00 Delete Adult Seasonal $310.00 Delete Adult Corporate $550.00 Delete Youth Annual $270.00 Delete Student Annual $315.00 Delete Student Seasonal $140.00 Delete Youth Seasonal $140.00 Delete Basic Squash Adult Annual $550.00 $567.00 Y September 1,2017 Seasonal $235.00 $255.00 Y September 1,2017 Adult corporate Annual $430.00 $453.00 Y September 1,2017 Youth Annual $220.00 $231.00 Y September 1,2017 Seasonal $105.00 $104.00 Y September 1,2017 Family Annual $1,045.00 $1,081.00 Y September 1,2017 Squash+ Adult Annual $675.00 $710.00 Y September 1,2017 Adult Seasonal $305.00 $320.00 Y September 1,2017 Adult Corporate $540.00 $567.00 Y September 1,2017 Youth Annual $320.00 $336.00 Y September 1,2017 Youth Seasonal $144.00 $151.00 Y September 1,2017 Family Annual $1,340.00 $1,400.00 Y September 1,2017 Student Annual $315.00 $355.00 Y September 1,2017 Student Seasonal $155.00 $160.00 Y September 1,2017 Basic Racquetball Adult Annual $490.00 $515.00 Y September 1,2017 Seasonal $220.00 $232.00 Y September 1,2017 Adult corporate Annual $392.00 $412.00 Y September 1,2017 Youth Annual $220.00 $231.00 Y September 1,2017 Seasonal $105.00 $104.00 Y September 1,2017 Family Annual $945.00 $1,003.00 Y September 1,2017 Racquetball+ Adult Annual $615.00 $646.00 Y September 1,2017 Adult Seasonal $277.00 $291.00 Y September 1,2017 Adult Corporate $492.00 $517.00 Y September 1,2017 Youth Annual $320.00 $336.00 Y September 1,2017 Youth Seasonal $144.00 $151.00 Y September 1,2017 Family Annual $1,250.00 $1,305.00 Y September 1,2017 Basic Tennis(Resident) Adult Resident Annual $515.00 $540.00 Y September 1,2017 Resident Seasonal $232.00 $244.00 Y September 1,2017 Youth Resident Annual $230.00 $242.00 Y September 1,2017 Resident Seasonal $105.00 $110.00 Y September 1,2017 Family Resident Annual $990.00 $1,052.00 Y September 1,2017 Tennis+(Resident) Adult Resident Annual $680.00 $714.00 Y September 1,2017 Resident Seasonal $306.00 $321.30 Y September 1,2017 19 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (Y/N) Effective Date HST) HST) Youth Resident Annual $330.00 $347.00 Y September 1,2017 Resident Seasonal $149.00 $156.00 Y September 1,2017 Family Resident Annual $1,365.00 $1,417.50 Y September 1,2017 Basic Tennis(Non-Resident) Adult Non-resident Annual $585.00 $615.00 Y September 1,2017 Non-resident Seasonal $263.00 $279.00 Y September 1,2017 Youth Non-resident Annual $255.00 $268.00 Y September 1,2017 Non-resident Seasonal $110.00 $121.00 Y September 1,2017 Family Non-resident Annual $1,175.00 $1,190.00 Y September 1,2017 Tennis+(Non-Resident) Adult Non-resident Annual $750.00 $788.00 Y September 1,2017 Non-resident Seasonal $338.00 $355.00 Y September 1,2017 Youth Non-resident Annual $355.00 $373.00 Y September 1,2017 Non-resident Seasonal $160.00 $168.00 Y September 1,2017 Family Non-resident Annual $1,500.00 $1,554.00 Y September 1,2017 Golden Adult Annual $1,575.00 $1,622.00 Y September 1,2017 Adult Seasonal $710.00 $730.00 Y September 1,2017 Adult Corporate $1,260.00 $1,300.00 Y September 1,2017 Youth Annual $540.00 $556.00 Y September 1,2017 Youth Seasonal $243.00 $245.00 Y September 1,2017 Family Annual $3,020.00 $2,990.00 Y September 1,2017 Fitness Class Memberships Basic Fitness Adult Annual $395.00 $438.00 Y September 1,2017 Adult Seasonal $178.00 $197.00 Y September 1,2017 Youth Annual $165.00 $260.00 Y September 1,2017 Seasonal $74.00 $117.00 Y September 1,2017 Family Annual $840.00 $920.00 Y September 1,2017 Specialty Fitness Adult Annual $560.00 Delete Adult Seasonal $250.00 Delete Memberships:Pickering Rec.Complex and Dunbarton Indoor Pool Aquatic Memberships Adult Annual $175.22 $184.00 Y September 1,2017 Family Annual $297.63 $313.00 Y September 1,2017 Youth/Disabled/Senior Annual $116.81 $123.00 Y September 1,2017 Adult Seasonal $77.88 $82.00 Y September 1,2017 Family Seasonal - $111.61 $117.00 Y September 1,2017 Youth/Disabled/Senior Seasonal $49.56 $52.00 Y September 1,2017 Kick-Start Program $35.00 $37.00 N September 1,2017 Aquatic+ Adult Annual New $310.00 Y September 1,2017 Youth/Disabled/Senior Annual New $195.00 Y September 1,2017 Adult Seasonal New $170.00 Y September 1,2017 Youth/Disabled/Senior Seasonal New $107.00 Y September 1,2017 20 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (YEN) Effective Date HST) HST) Admissions&Passes Pickering Museum Village Season Pass Family/Daycare(2 adults,5 children) $70.80 $70.80 Y No Increase Season Pass Twin(1 adult, 1 guest) $42.28 $42.48 Y No Increase Season Pass Day Care(2 adults,10 children $123.90 $123.90 Y No Increase Admissions&Passes Fitness Admissions Fitness Room Single Admission $11.68 $12.00 Y September 1,2017 Fitness Room Five Pass $58.40 $60.00 Y September 1,2017 Studio A,B,C and Aquafit One and half class $17.56 $18.00 Y September 1,2017 Studio A,B,C and Aquafit Drop in Non-Member $12.00 $12.50 Y September 1,2017 Studio A,B,C and Aquafit Drop in with Plus Health $6.00 $6.20 Y September 1,2017 Registered Group Fitness Programs-Non Members $12.00 $12.50 Y September 1,2017 Drop-In Pricing Registered Group Fitness Programs-For Plus Health $6.00 $6.50 Y September 1,2017 Drop-In Pricing Members Registered Group Fitness Programs=For Specialty $3.00 $3.50 Y September 1,2017 Drop-In Pricing Health Members Arena Admissions Public Skating Single Admission-Youth $3.10 $3.54 Y August 1,2017 Ten Pass-Youth $24.78 $26.55 Y August 1,2017 Single Admission-Adult $4.20 $4.42 Y August 1,2017 Ten Pass-Adult $33.63 $35.40 Y August 1,2017 Family Pass $13.27 $13.27 Y No Increase Family 10-Pass $66.37 $75.22 Y August 1,2017 Parent&Tot Single Adult Admission $2.66 $2.66 Y No Increase Senior Skate Single Admission $0.89 $1.33 Y August 1,2017 Shinny Single Admission $4.43 $4.43 Y No Increase Twenty Pass $70.80 $72.56 Y August 1,2017 Special Promotion(Toonie Skate) $1.77 $1.77 Y No Increase (Family Day Skate) Youth Single $1.77 $1.77 Y No Increase Family Single $4.43 $4.43 Y No Increase Racquet Sports Admissions Squash/Racquetball Prime Time $13.35 $14.00 Y September 1,2017 Non-prime Time $10.89 $11.00 Y September 1,2017 Tennis Prime Time $33.01 $34.50 Y September 1,2017 Non-prime Time $26.02 $27.50 Y September 1,2017 Family Day Activity Passport $15.00 $15.75 Y January 1,2017 Swimming Admissions Youth/Senior/Disabled Single Admission $2.43 $2.65 Y September 1,2017 Youth/Senior/Disabled Ten Pass $19.47 $20.35 Y September 1,2017 Adult Single $3.76 $3.98 Y September 1,2017 Adult Ten Pass $31.86 $33.63 Y September 1,2017 Family Single $7.30 $8.00 Y September 1,2017 Family Ten Pass $63.14 $69.47 Y September 1,2017 Family Day Swim Youth Single $1.77 Delete Family Single $4.42 Delete 21 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (Y/N) Effective Date HST) HST) Museum Admissions-General Public Admissions Adults Single Admission $7.08 $7.08 Y No Increase Student/Senior ' Single Admission $6.20 $6.20 Y No Increase Children Single Admission $4.43 $4.43 Y No Increase Family Single Admission $22.13 $22.13 Y No Increase Museum Admissions-Education Tours School Tours-Basic Half day,per student $7.50 $7.75 N March 1,2017 School Tours-Winter Celebrations Half day,per student $8.50 $8.75 N March 1,2017 School Tours-Community Connections Half day,per student $7.75 $8.00 N March 1,2017 School Tours-School Days Half day,per student $7.50 $7.75 N March 1,2017 School Tours-Stencilling Half day,per student $7.75 $8.00 N March 1,2017 School Tours-Wonderful Wool Half day,per student $7.50 $7.75 N March 1,2017 School Tours-Candlemaking Full day,per student $15.00 $15.25 N March 1,2017 School Tours-Weaving Full day,per student $13.00 $13.25 N March 1,2017 Multi Day Tours Full day,per student $12.75 $13.00 N March 1,2017 School Tours-Conflict and Change Full day,per student $13.50 $13.75 N March 1,2017 School Tours-Toys,Games and Leisure Activities Full day,per student $11.50 $11.75 N March 1,2017 School Tours-Stencilling Full day,per student $11.50 $11.75 N March 1,2017 School Tours-Blacksmithing Full day,per student $14.50 $14.75 N March 1,2017 , A Spirit Walk Student Performance/Educ.lesson $10.00 $10.25 N March 1,2017 School Tours-Underground Railroad Full day,per student $13.50 $13.75 N March 1,2017 School Tours-WWI Education Day Full day,per student $20.00 Delete Museum Admissions-Public Tours School Tours-Basic Half day,per person $7.50 $7.75 Y March 1,2017 School Tours-Winter Celebrations Half day,per person $8.50 $8.75 Y March 1,2017 School Tours-Community Connections Half day,per person $7.75 $8.00 Y March 1,2017 School Tours-School Days Half day,per person $7.50 $7.75 Y March 1,2017 School Tours-Stencilling Half day,per person $7.75 $8.00 Y March 1,2017 School Tours-Wonderful Wool Half day,per person $7.50 $7.75 Y March 1,2017 School Tours-Candlemaking Full day,per person $15.00 $15.25 Y March 1,2017 School Tours-Weaving Full day,per person $13.00 $13.25 Y March 1,2017 Multi Day Tours Full day,per person $12.75 $13.00 Y March 1,2017 School Tours-Conflict and Change Full day,per person $13.50 $13.75 Y March 1,2017 School Tours-Toys,Games and Leisure Activities Full day,per person $11.50 $11.75 Y March 1,2017 School Tours-Stencilling Full day,per person $11.50 $11.75 Y March 1,2017 School Tours-Blacksmithinq Full day,per person $14.50 $14.75 Y March 1,2017 Rental Fees:Pickering Rec.Complex and Don Beer Arena Ice Rental Rates Pickering Youth Affiliate Hourly rate,prime time $173.19 $178.23 Y August 1,2017 Hourly rate,non-prime time $126.44 $132.51 Y August 1,2017 Adults&Residents Affiliate Hourly rate,prime time $204.42 $214.39 Y August 1,2017 Hourly rate,non-prime time $150.44 $157.71 Y August 1,2017 Non-Resident Hourly rate,prime time $225.66 $236.94 Y August 1,2017 Hourly rate,non-prime time $176.99 $185.84 Y August 1,2017 Elementary Schools Hourly rate,prime time $173.19 $178.24 Y August 1,2017 Hourly rate,non-prime time $60.00 $61.65 Y August 1,2017 High School Hourly rate,prime time $194.21 $199.89 Y August 1,2017 Hourly rate,non-prime time $60.00 $61.65 Y August 1,2017 Industrial/Commercial Hourly rate,prime time $204.42 $214.39 Y August 1,2017 Hourly rate,non-prime time $150.44 $157.71 Y August 1,2017 Pad Rental Leagues Hourly rate $78.83 $81.19 Y August 1,2017 General Flat rate,full day $1,785.58 $1,839.15 Y August 1,2017 22 • Culture & Recreation 2016 Current 2017 User Fee or Char a Fee Proposed HST Proposed Fee g (Excluding Fee(Excl. Applicable Effective Date HST) HST) (Y/N) General Hourly rate $83.56 $86.07 Y August 1,2017 Day-Camp Use(Weather related) Hourly rate $12.50 $12.88 Y August 1,2017 Pickering Museum Village Schoolhouse(rentals available year round) Resident Flat rate,whole day $407.08 $420.35 Y March 1,2017 Non-Resident Flat rate,whole day $486.73 $500.00 Y March 1,2017 Resident Flat rate,2 hours day of rental $274.34 $283.19 Y March 1,2017 Non-Resident Flat rate,2 hours day of rental $327.43 $336.28 Y March 1,2017 Community Group Flat rate,max.4 hours $128.31 $132.74 Y March 1,2017 Chapel(rentals available from April to October,before dusk) Resident Flat rate,2 hours day of rental $274.34 $283.19 Y March 1,2017 Non-Resident Flat rate,2 hours day of rental $327.43 $336.28 Y March 1,2017 Oddfellows'Hall(rentals available from April to October,before dusk) Resident Flat rate,whole day $407.08 $420.35 Y March 1,2017 Non-Resident Flat rate,whole day $486.73 $500.00 Y March 1,2017 Resident Flat rate,2 hours day of rental $194.69 $200.00 Y March 1,2017 Non-Resident Flat rate,2 hours day of rental $230.09 $234.51 Y March 1,2017 Community Group Flat rate,max.4 hours $123.90 $128.32 Y March 1,2017 Grounds for Photos(rentals available from April to October,before dusk) Resident Flat rate,2 hours day of rental $97.34 $101.77 Y March 1,2017 Non-Resident Flat rate,2 hours day of rental $115.04 $119.47 Y March 1,2017 Photography Club Flat rate,max.4 hours(public hrs.) $123.90 $128.32 Y March 1,2017 Picnic Shelter(Rentals available from April to October Resident Flat rate,whole day $407.08 $420.35 Y March 1,2017 Non-Resident Flat rate,whole day $486.73 $500.00 Y March 1,2017 Resident Flat rate,2 hours day of rental $194.69 $200.00 Y March 1,2017 . Non-Resident Flat rate,2 hours day of rental $230.09 $234.51 Y March 1,2017 Millpond Meadow Resident Flat rate,2 hours day of rental New $255.22 Y March 1,2017 Non-Resident Flat rate,2 hours day of rental New $305.35 Y March 1,2017 Grounds for Picnics/Social Gatherings(rentals available from April to October,before dusk) Resident Flat rate,whole day $407.08 $420.35 Y March 1,2017 Non-Resident Flat rate,whole day $486.73 $500.00 Y March 1,2017 Community Group Flat rate,4 hours $128.31 $132.74 Y March 1,2017 Redman House(rentals available from April to October) Resident Flat rate,whole day $292.04 $305.31 Y March 1,2017 Non-Resident Flat rate,whole day $353.98 $362.83 Y March 1,2017 Resident Flat rate,2 hours day of rental $92.92 $100.00 Y March 1,2017 Non-Resident Flat rate,2 hours day of rental $110.62 $115.04 Y March 1,2017 Community Group Flat rate,max.4 hours $128.31 $132.74 Y March 1,2017 Chairs(up to 100 chairs) Per chair $1.33 $3.75 Y March 1,2017 PMV Education Kits One week rental $26.55 Delete Rentals-additional staff Hourly rate required for additional staffing $35.00 $36.28 Y March 1,2017 requirements for large bookings at events 23 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (YEN) Effective Date HST) HST) Pickering Rec.Complex&Dunbarton Indoor Pool Pool Rentals Private Rental-Rec Complex Hourly rate,max 19(RC) $105.30 $110.62 Y September 1,2017 Private Rental-Dunbarton Pool Hourly rate,max 19(DIP) $93.72 $99.12 Y September 1,2017 Private Rental-Rec Complex Hourly rate,max 50(RC) $127.05 $133.41 Y September 1,2017 Private Rental Hourly rate,max 50(DIP) $111.00 $116.81 Y September 1,2017 Synchronized Pool Rental Hourly rate(DIP) $72.10 $75.66 Y September 1,2017 Pickering Swim Club Hourly rate(RC) $68.70 $72.12 Y September 1,2017 Pickering Swim Club Hourly rate(DIP) $72.10 $75.66 Y September 1,2017 Master Swim Program Hourly rate(DIP) $85.20 $89.38 Y September 1,2017 Extra Lifeguard Hourly rate $24.22 $25.66 Y September 1,2017 Instructor Hourly rate $28.49 $30.09 Y September 1,2017 Board of Education Hourly rate $64.81 $68.14 Y September 1,2017 Swim Meet Hourly rate $130.76 $137.17 Y September 1,2017 Additional Facility Staff for Swim Hourly rate $41.74 Delete Pickering Rec.Complex Facilities Mat Room Off Court Training Hourly rate $23.50 $24.75 Y March 1,2017 Martial Arts Hourly rate $28.00 $30.00 Y March 1,2017 Boyz and'Giriz and Fitness Birthday 2 hours $150.00 Delete After Hour Tennis Rentals Four Courts Hourly rate $109.44 $115.00 Y March 1,2017 Pool&Fitness Meeting Room Swim Party Rental Flat rate, 1.5 hours $39.00 $41.00 Y March 1,2017 Meeting Room 1 Resident Flat rate,whole day $165.00 $173.00 Y March 1,2017 Non-resident • Flat rate,whole day $210.00 $220.00 Y March 1,2017 Resident Hourly rate $30.00 $31.50 Y March 1,2017 Non-resident Hourly rate $45.00 $47.00 Y March 1,2017 Daytime,business,resident Flat rate,business hours $100.00 $105.00 Y March 1,2017 Daytime,business,non-resident Flat rate,business hours $140.00 $147.00 Y March 1,2017 Community Group Flat rate,max.4 hours $35.00 $37.00 Y March 1,2017 Meeting Rooms 1 &2 Resident Flat rate,whole day $265.00 $278.00 Y March 1,2017 Non-resident Flat rate,whole day $360.00 $378.00 Y March 1,2017 Resident Hourly rate $45.00 $47.00 Y March 1,2017 Non-resident Hourly rate $65.00 $68.00 Y March 1,2017 Daytime,business,resident Flat rate,business hours $140.00 $147.00 Y March 1,2017 Daytime,business,non-resident Flat rate,business hours $185.00 $194.00 Y March 1,2017 Community Group Flat rate,max.4 Hours $65.00 $68.00 Y March 1,2017 Meeting Rooms 1,2&3 Resident Flat rate,whole day $430.00 $450.00 Y March 1,2017 Non-resident Flat rate,whole day $540.00 $567.00 Y March 1,2017 Resident Hourly rate $65.00 $68.00 Y March 1,2017 Non-resident Hourly rate $90.00 $94.00 Y March 1,2017 Daytime,business,resident Flat rate,business hours $195.00 $205.00 Y March 1,2017 24 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (Y/N) Effective Date HST) HST) Daytime,business,non-resident Flat rate,business hours $270.00 $284.00 Y March 1,2017 Community Group Flat rate,max.4 hours $70.00 $73.00 Y March 1,2017 New Year's Eve,resident Flat rate,whole day $860.00 $903.00 Y March 1,2017 O'Brien Meeting Room A or B Resident Flat rate,whole day $225.00 $236.00 Y March 1,2017 Non-resident Flat rate,whole day $290.00 $304.00 Y March 1,2017 Resident Hourly rate $45.00 $47.00 Y March 1,2017 Non-resident Hourly rate $65.00 $47.00 Y March 1,2017 Daytime,business,resident Flat rate,business hours $95.00 $99.00 Y March 1,2017 Daytime,business,non-resident Flat rate,business hours $140.00 $147.00 Y March 1,2017 Community Group Flat rate,max.4 hours $40.00 $42.00 Y March 1,2017 O'Brien Meeting Rooms A&B Resident Flat rate,whole day $460.00 $483.00 Y March 1,2017 Non-resident Flat rate,whole day $565.00 $593.00 Y March 1,2017 Resident Hourly rate $90.00 $95.00 Y March 1,2017 Non-resident Hourly rate $125.00 $131.00 Y March 1,2017 Daytime,business,resident Flat rate,business hours $195.00 $204.00 Y March 1,2017 Daytime,business,non-resident Flat rate,business hours $275.00 $289.00 Y March 1,2017 Tournament bookings Flat rate,per day $230.00 $241.00 Y March 1,2017 Community Group Flat rate,max.4 hours $70.00 $73.00 Y March 1,2017 New Year's Eve Flat rate,whole day $915.00 $960.00 Y March 1,2017 Pickering Rec.Complex East or West Salon Resident Flat rate,whole day(Monday-Sunday) $690.00 $725.00 Y March 1,2017 Non-resident Flat rate,whole day(Monday-Sunday) $900.00 $945.00 Y March 1,2017 Sunday,resident Flat rate,daytime $430.00 $450.00 Y March 1,2017 Sunday,non-resident Flat rate,daytime $540.00 $567.00 Y March 1,2017 Children's Banquets Flat rate,max.4 hours $140.00 $147.00 Y March 1,2017 New Year's Eve,resident Flat rate,whole day $1,580.00 $1,659.00 Y March 1,2017 New Year's Eve,non-resident Flat rate,whole day $1,740.00 $1,827.00 Y March 1,2017 Special Events Musical Flat rate,resident/community group $1,825.00 $1,916.00 Y March 1,2017 Resident 1/2 Day Flat rate,max.6 hours $360.00 $367.00 Y March 1,2017 Non-resident 1/2 Day Flat rate,max.6 hours $465.00 $488.00 Y March 1,2017 Pickering Recreation Complex East&West Salons(Both Rooms) Resident Flat rate,whole day(Monday-Sunday) $1,280.00 $1,344.00 Y March 1,2017 Non-resident Flat rate,whole day(Monday-Sunday) $1,665.00 $1,748.00 Y March 1,2017 Sunday,resident Flat rate(daytime) $810.00 $850.00 Y March 1,2017 Sunday,non-resident Flat rate(daytime) $990.00 $1,039.00 Y March 1,2017 New Year's Eve,resident Flat rate $2,395.00 $2,514.00 Y March 1,2017 New Year's Eve,non-resident Flat rate $2,635.00 $2,767.00 Y March 1,2017 Special Events Musical Flat rate-resident/community group only $3,650.00 $3,832.00 Y March 1,2017 Entertainment/Private Concerts (New)"` Deposit $625.00 $656.00 Y March 1,2017 Resident 1/2 Day Flat rate,max.6 hours $665.00 $698.00 Y March 1,2017 Non-resident 1/2 Day Flat rate,max.6 hours $810.00 $850.00 Y March 1,2017 Petticoat Creek Community Centre Paris or Franklin Meeting Room Resident Flat rate $360.00 $378.00 Y March 1,2017 Non-resident Flat rate $545.00 $572.00 Y March 1,2017 25 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (Y/iV) Effective Date HST) HST) Daytime,business,resident Flat rate $95.00 $103.00 Y March 1,2017 Daytime,business,non-resident Flat rate $125.00 $131.00 Y March 1,2017 Community Group Flat rate $30.00 $31.00 Y March 1,2017 Resident Hourly rate $45.00 $47.00 Y March 1,2017 Non-resident Hourly rate $80.00 $84.00 Y March 1,2017 Paris&Franklin Meeting Rooms Resident Flat rate $655.00 $688.00 Y March 1,2017 Non-resident Flat rate $850.00 $892.00 Y March 1,2017 Daytime,business,resident Flat rate $175.00 $184.00 Y March 1,2017 Daytime,business,non-resident Flat rate $260.00 $273.00 Y March 1,2017 Community Group Flat rate $30.00 $31.50 Y March 1,2017 Resident Hourly rate $80.00 $84.00 Y March 1,2017 Non-resident Hourly rate $115.00 $120.00 Y March 1,2017 New Year's Eve,resident Flat rate $1,320.00 $1,386.00 Y March 1,2017 Children's Banquets,resident Flat rate,resident/community group $125.00 $131.00 Y March 1,2017 Don Beer Banquet Hall Resident Flat rate $540.00 $567.00 Y March 1,2017 Non-resident Flat rate $570.00 $598.00 Y March 1,2017 Daytime,business,resident Flat rate $190.00 $199.00 Y March 1,2017 Daytime,business,non-resident Flat rate $165.00 $173.00 Y March 1,2017 Sunday to Thursday,resident Hourly rate $55.00 $58.00 Y March 1,2017 Sunday to Thursday, non-resident Hourly rate $60.00 $63.00 Y March 1,2017 Sunday,resident Flat rate(daytime) $380.00 $399.00 Y March 1,2017 Sunday,non-resident Flat rate(daytime) $520.00 $546.00 Y March 1,2017 Children's Banquets(Community Flat rate $130.00 $137.00 Y March 1,2017 Group Only) Tournament Rate Flat rate,daily,Don Beer only $260.00 $273.00 Y March 1,2017 New Year's Eve,resident Flat rate $1,040.00 $1,092.00 Y March 1,2017 New Year's Eve,non-resident Flat rate $1,271.60 $1,335.00 Y March 1,2017 West Shore Community Centre Resident Flat rate $690.00 $725.00 Y March 1,2017 Non-resident Flat rate $900.00 $945.00 Y March 1,2017 Daytime,business,resident Flat rate $180.00 $189.00 Y March 1,2017 Daytime,business,non-resident Flat rate $270.00 $284.00 Y March 1,2017 Sunday to Thursday,resident Hourly rate $85.00 $89.00 Y March 1,2017 Sunday to Thursday,non-resident Hourly rate $120.00 $126.00 Y March 1,2017 Friday,resident Flat rate $520.00 $546.00 Y March 1,2017 Friday,non-resident Flat rate $675.00 $708.00 Y March 1,2017 Children's Banquets(Community Flat rate $130.00 $137.00 Y March 1,2017 Group Only) New Year's Eve,resident Flat rate $1,400.00 $1,470.00 Y March 1,2017 New Year's Eve,non-resident Flat rate $1,695.00 $1,780.00 Y March 1,2017 East Shore Community Centre Room 2 or Room4-Meeting Resident Hourly rate $30.00 $32.00 Y March 1,2017 Non-Resident Hourly rate $45.00 $48.00 Y March 1,2017 Gymnasium—Meeting/Sports Resident Hourly rate $45.00 $48.00 Y March 1,2017 Non-Resident Hourly rate $55.00 $58.00 Y March 1,2017 26 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (YEN) Effective Date HST) HST) Room 2 and Room 4-Social Resident Flat rate $240.00 $252.00 Y March 1,2017 Non-Resident Flat rate $330.00 $347.00 Y March 1,2017 New Years Eve-Resident Flat rate $485.00 $509.00 Y March 1,2017 New Years Eve-Non-Resident Flat rate $665.00 $698.00 Y March 1,2017 Gymnasium-Social Resident Flat rate $515.00 $540.00 Y March 1,2017 Non-Resident Flat rate $630.00 $661.00 Y March 1,2017 New Year's Eve,resident Flat rate $990.00 $1,040.00 Y March 1,2017 New Year's Eve,non-resident Flat rate $1,210.00 $1,270.00 Y March 1,2017 Community Room Daily Flat rate $320.00 $336.00 Y March 1,2017 Meeting-Resident Hourly rate $35.00 $38.00 Y March 1,2017 Meeting-Non-Resident Hourly rate $45.00 $47.00 Y March 1,2017 Social-Resident Hourly rate $60.00 $63.00 Y March 1,2017 Social-Non-Resident Hourly rate $70.00 $74.00 Y March 1,2017 Rental Extra Fees Listing Community Groups 12 bookings $133.00 $140.00 Y March 1,2017 Administration Fee $35.00 $37.00 Y March 1,2017 Maintenance Fee Hourly rate $29.43 $31.00 Y March 1,2017 Damage/Security Deposit $200.00 $300.00 Y March 1,2017 Damage/Security Deposit(Jack&Jill $500.00 $500.00 Y No Increase Parties) New Staff Overtime for Event Hourly rate $50.00 $54.00 Y March 1,2017 (early/late opening) Performing Rights Tariff Without Flat rate(301 -500 capacity) $61.69 $61.69 Y No Increase Dancing-Banquet Hall Performing Rights Tariff Without Flat rate(1 -101 capacity) $20.56 $20.56 Y No Increase Dancing-Petticoat Creek Community Centre Paris Room, Petticoat Creek Community Centre Franklin Room,O'Brien Room A, O'Brien Room B,East Shore Community Centre Community Room,East Shore Community Centre Room#2 and • East Shore Community Centre Room #4 Performing Rights Tariff Without Flat rate(101 -300 capacity) $29.56 $29.56 Y No Increase Dancing-West Salon,East Salon, O'Brien Rooms,Don Beer, Westshore Community Centre, Petticoat Creek Community Centre Banquet Hall and East Shore Community Centre Gymnasium Performing Rights Tariff With Flat rate(301 -500 capacity) $123.38 $123.38 Y No Increase Dancing-Banquet Hall 27 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (YIN) Effective Date HST) HST) Performing Rights Tariff With Flat rate(1 -101 capacity) $41.13 $41.13 Y No Increase Dancing-Petticoat Creek Community Centre Paris Room, Petticoat Creek Community Centre Franklin Room,O'Brien Room A, O'Brien Room B,East Shore Community Centre Community Room,East Shore Community Centre Room#2 and East Shore Community Centre Room #4 Performing Rights Tariff With Flat rate(101 -300 capacity) $59.17 $59.17 Y No Increase Dancing-West Salon,East Salon, O'Brien Rooms,Don Beer, Westshore Community Centre, Petticoat Creek Community Centre Banquet Hall,East Shore Community Centre Gymnasium Events Pre-teen Dance Single Admission $7.74 $8.85 Y September 1,2017 Poinsettia Tea Single Admission $5.31 $5.75 Y September 1,2017 Big Band Single Admission $5.31 $5.75 Y September 1,2017 Big Band(Seniors Month) Single Admission $5.31 $5.75 Y September 1,2017 Museum Events Adults $8.85 $8.85 Y No Increase Museum Events Students/Seniors $7.08 $7.08 Y No Increase Museum Events Children $5.31 $5.31 Y No Increase Museum Event Family $26.55 $26.55 Y No Increase A Spirit Walk Single Admission $17.70 $17.70 Y No Increase Artfest Vendor Fee Single Space $22.12 $26.55 Y March 1,2017 Artists at Events Fee Single Space $8.85 $13.27 Y March 1,2017 Miscellaneous Replacement Access Card $12.00 $12.00 Y No Increase Museum Filming/Photo Shoots Set dressing&clean Up,hourly $85.00 $85.00 Y No Increase Museum Filming/Photo Shoots Shooting time,hourly $200.00 $200.00 Y No Increase Museum Filminq/Photo Shoots Shooting time,hourly after 14 hours $275.00 $275.00 Y No Increase Museum Filminq/Photo Shoots Hourly Fee-additional site supervisor $35.00 $36.28 Y March 1,2017 Kindergym Birthday Parties $150.00 $155.00 Y September 1,2017 Creative Play Birthday Parties $150.00 $155.00 Y September 1,2017 Dance Birthday Parties $150.00 $155.00 Y September 1,2017 Fitness Birthday Party $150.00 $158.00 Y September 1,2017 Kinder Surprise Birthday Parties(Addition) $165.00 $174.00 Y September 1,2017 Princess Birthday Party 11 Children $175.00 $184.00 Y September 1,2017 Super Hero Party 11 Children $175.00 $184.00 Y September 1,2017 Museum Birthday Parties 16 Children $163.72 $168.14 Y March 1,2017 Equipment Rental(Gym @ ESCC) Charge for usage of sports equip.(no $23.89 $25.00 Y September 1,2017 staff) Games Room Party(PCCC/ESCC) 12 children $141.30 $148.00 Y September 1,2017 Games Room Party(PCCC/ESCC) 24 children $164.06 $172.00 Y September 1,2017 Sensational Sports Parties 12 children $141.30 $148.00 Y September 1,2017 Sensational Sports Parties 24 children $164.06 $172.00 Y September 1,2017 Recreation Complex Filming Hourly $200.00 $200.00 Y No Increase Program Administration Fee HST will be added to applicable programs $9.43 $10.00 Y September 1,2017 28 Culture & Recreation 2016 Current 2017 Fee Proposed HST Proposed Fee User Fee or Charge Applicable (Excluding Fee(Excl. (YIN) Effective Date HST) HST) Membership Administration Fee $35.00 $36.75 Y September 1,2017 NSF Charge Per cheque $46.00 $46.00 N No Increase Additional Receipt Charge Per family $4.72 $4.72 Y No Increase Food Truck various based upon event attendance New Various Y March 1,2017 Marketing Promotions City Brochure Advertising Full page $691.13 Delete Half page $466.80 Delete City Brochure Advertising Community Group Rate-Full Page $691.13 $725.66 Y March 1,2017 Commercial Rate -Full Page $691.13 $760.18 Y March 1,2017 Community Group Rate-Half Page $466.80 $490.27 Y March 1,2017 • Commercial Rate -Half Page • $466.80 $514.16 Y March 1,2017 *Classes may vary from 5 to 15 weeks . *"'Classes may vary from 5 to 15 weeks.Single class participation is available ***Must also provide completed criteria listing prior to confirmation • 29 Development Services 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Applicable Effective Date Development Services Curb Cut-new development not Min charge$225.00(5.3m or Min charge$225.00(5.3m or Y No Increase assumed by municipality,infill building less) less) permit or industrial/commercial $42.00/m(5.3m plus) $42.00/m(5.3m plus) Y No Increase development Municipal Consent Fee $350.00/application $350.00/application N No Increase Curb Infill $185.00/m $185.00/m Y No Increase Sidewalk Repair $175.00/m $175.00/m2 Y No Increase Pre-installed Storm Sewer Connection Contract cost+admin fee Contract cost+10%admin fee Y No Increase Residential Lot Grading Review Fee $65.00/unit $65.00/unit N No Increase Stormwater Maintenance Fee $2,200.00/hectare $2,200.00/hectare N No Increase Processing/Review Fee for Non-Potable $250.00 $250.00 Y No Increase Site Conditions Standards Cash in lieu of water quality treatment $40,000.00/imp.ha $40,000.00/imp.ha N No Increase Newspaper Box Pad Permit Application $50.00/box $50.00/box N No Increase Newspaper Box Installation $250.00-$500.00 $250.00-$500.00 N No Increase Newspaper Box Annual Maintenance $15.00/box $15.00/box N No Increase Road Cleaning Contract cost+10%admin fee Contract cost+10%admin fee Y No Increase Damage Deposits Pool $1,000.00 $1,000.00 N No Increase Water/Sewer Connection $1,000.00 $1,000.00 N No Increase Residential Building Permit-Rural up to$4,500.00 up to$4,500.00 N No Increase 0 Residential Building Permit-Urban up to$5,000.00 up to$5,000.00 N No Increase Commercial Building $5,000.00-10,000.00 $5,000.00-10,000.00 N No Increase Pool Enclosure Permit $350.00 $350.00 N No Increase Fill/Topsoil Permit One Year Permit $1,000.00+$1,000.00/hectare to $1,000.00+$1,000.00/hectare to N No Increase a max of$5,000+$2.00/m3 of a max of$5,000+$2.00/m3 of imported fill imported fill One Year Extension $1,000.00 $1,000.00 N No Increase Penalty&Investigation Fee $5,000.00 $5,000.00 N No Increase Erosion&Sediment Control Security 100%of estimated cost of 100%of estimated cost of N No Increase Erosion&Sediment Control Erosion&Sediment Control Measures Measures Road Damage Security Rural Paved Road $5,000.00/km $5,000.00/km N No Increase Rural Surface Treat/Gravel Road $10,000.00/km $10,000.00/km N No Increase Subdivisions Development Services Based on Total cost of Municipal Based on Total cost of Municipal Works3 Works3 Engineering Review Fee 1 1.25%with a minimum of 1.25%with a minimum of N No Increase Detailed Design Package $5,000.00 $5,000.00 Surcharge for 4th Submission of 33.3%of total Engineering Design 33.3%of total Engineering N No Increase Detailed Design Package(payable Review Fee with a minimum of Design Review Fee with a at submission)2 $2,600.00 minimum of$2,600.00 Additional surcharge for 20%of total Engineering Design 20%of total Engineering Design N No Increase Submission of each Detailed Review Fee with a minimum of Review Fee with a minimum of Design Package after 4th $2,600.00 $2,600.00 Submission(payable at submission)2 30 Development Services 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge Applicable (Excluding HST) (Excluding HST) (YEN) Effective Date Inspection Services Based on Total cost of Municipal Based on Total cost of Municipal Works3 Works3 <$250,000 8%with a minimum of$5,000 8%with a minimum of$5,000 N No Increase $250,000-500,000 6.00% 6.00% N No Increase $500,000-$1.5 million 4.50% 4.50% N No Increase $1.5 million-$5.0 million 3.75% 3.75% N No Increase >$5 million 3.50% 3.50% N No Increase Site Plans Development Services Engineering Review Fee 1 Development Site Area<=1,000 Development Site Area<=1,000 N No Increase Detailed Design Package m 2,fix fee of$1,000 m 2,fix fee of$1,000 Development Site Area Development Site Area N No Increase 1,001 m 2 to 3000 m 2 fix fee of 1,001 m 2 to 3000 m 2 fix fee of $3,000 $3,000 Development Site Area Development Site Area N No Increase >3,001 m 2 based on the sliding >3,001 m 2 based on the sliding scale of Total cost of Civil Works scale of total cost of Civil Works" noted below noted below <$250,000 8%with a minimum of$5,000 8%with a minimum of$5,000 N No Increase $250,000-$500,000 6.00% 6.00% N No Increase $500,000-$1.5 million 4.50% 4.50% N No Increase $1.5 million-$5.0 million 3.75% 3.75% N No Increase >$5 million 3.50% 3.50% N No Increase Surcharge for submission of each $2,600.00 $2,600.00 N No Increase Detailed Design Package after 3rd submission(payable at submission)2 Inspection Services Based on Total cost of Civil Based on Total cost of Civil Works Works <$250,000 8%with a minimum of$5,000 8%with a minimum of$5,000 N No Increase $250,000-$500,000 6.00% 6.00% N No Increase $500,000-$1.5 million 4.50% 4.50% N No Increase $1.5 million-$5.0 million 3.75% 3.75% N No Increase >$5 million 3.50%, 3.50% N No Increase Surcharge for more than two inspections $820.00 per inspection $820.00 per inspection N No Increase required due to unaddressed deficiencies identified during earlier inspections(payable at inspection) Land Division Development Services Engineering Review 2 proposed lots $250.00 $250.00 N No Increase 3-4 proposed lots $500.00 $500.00 N No Increase • 5-8 proposed lots $1,000.00 $1,000.00 N No Increase >8 proposed lots if not completed $2,500.00 $2,500.00 N No Increase as a Draft Plan of Subdivision Clearance of Conditions No Increase 2 proposed lots $500.00 $500.00 N No Increase 3-4 proposed lots $1,000.00 $1,000.00 N No Increase 5-8 proposed lots $2,000.00 $2,000.00 N No Increase >8 proposed lots if not completed $5,000.00 $5,000.00 N No Increase as a Draft Plan of Subdivision Development Agreements Inspection Services 4%of the total cost of Municipal 4%of the total cost of Municipal N No Increase Works Works , 31 Development Services • 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge Applicable (Excluding HST) (Excluding HST) (Y/N) Effective Date • Other Fees • Re-circulation of Drawings due to $2,600.00 $2,600.00 N No Increase revisions by Owner(payable at re- circulation) Engineering Studies 5(payable at submission of study) New Study $7,500 per Study $7,500 per Study N No Increase Update or amendment to existing $2,500.00 per Study $2,500.00 per Study N No Increase study Peer Reviews 6 Full recovery of City costs+10% Full recovery of City costs+10% N No Increase admin.Fee admin.Fee Miscellaneous submissions not identified greater of percentage fee(based greater of percentage fee(based N No Increase under a fee category as determined by on Total cost of civil works)6.6% on Total cost of civil works)6.6% the Director,Engineering&Public Works or estimated hourly rate$125/hr or estimated hourly rate$125/hr • or designate min of 4 hours min of 4 hours Footnotes 1.75%of the Engineering Review Fee payable at 2nd Submission,with the resulting 25%payable at signature of subdivision/site plan agreement. 2.Above noted surcharges shall be discounted by 50%should less than half of the total plans/reports require revisions at the discretion of the Director,Engineering&Public Works or designate. 3.Municipal Works are defined as all future owned Municipal Works,excluding sanitary and water distribution works. 4.Civil Works are defined as all privately owned Civil Works,excluding sanitary and water distribution works. 5.Review and approval of large scale major studies(Master Transportation Study,Master Environmental Servicing Plan,Functional Servicing and Stormwater Report for major complex Sites and/or to clear Draft Plan Conditions,major Official Plan Amendment,major Zoning or major Site Plan application on a large complex site. 6.Applicant is responsible for the City's full costs of undertaking the peer review of any study,report,drawing submitted in support of the design. This would include,but is not limited to hydrogeological,geotechnical&Slope stability,fluvial geomorphology,soils etc. • • • 32 Finance Department 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Applicable Effective Date Bidders cost to pick bid document package. Range: Range: Price range based upon the size of the $50.00 to$250.00 $50.00 to$250.00 N No Increase document package, drawings, soils report, consulting reports-relative to the size of the project Letter of Credit Administration Draw Fee $250.00 $250.00 N . No Increase (Excluding Subdivision and Development Agreements) Returned Payments $46.00 $46.00 N No Increase Electronic Payment Correction $46.00 $46.00 N No Increase Post Dated Cheque Retrieval Fee $46.00 $46.00 N No Increase New Roll Number Set Up Fee $50.00 $50.00 N No Increase Residential Apportionment Fee $50.00 $50.00 N No Increase Commercial Apportionment Fee $250.00 $250.00 N No Increase Ownership Change Administration Fee $32.50 $32.50 N No Increase Preparation of Property Tax Registration $600.00 $600.00 N No Increase Extension Agreement Receipt for Income Tax(per roll number) $10.00 $10.00 N No Increase `If you are 65 years of age or older as of $0.00 $0.00 N No Increase December 31, 2016, the fee for an Income Tax Receipt will be$0 for those properties in the RT tax class Property Tax Account Analysis/Research- $35.00/hr $35.00/hr N No increase includes archival records(One hour min.) Addition of water/sewer lien per roll number $25.00 $25.00 N No Increase Addition of POA lien per roll number $25.00 $25.00 N No Increase Addition of Development Charges lien per roll $25.00 $25.00 N No Increase number Duplicate Tax Bill per roll number $10.00 $10.00 N No Increase Statement of Account per roll number $10.00 $10.00 N No Increase Overdue/Arrears Notices $5.00 $5.00 N No Increase Tax Certificates-No Verbal provided $65.00 $65.00 N No Increase Tax Certificates Faxed(24 hour turn around) $85.00 $85.00 N No Increase 357/358 Applications $25.00 $25.00 N No Increase (Depending on value of rebate) Fee for section 357 applications be waived for tax relief applications filed under s.357(1)(1.d)for poverty and sickness. • Tax Collection/Tax Registration Letters $35.00 $35.00 N No Increase Tax Billing for Mortgage Company $12.50 $12.50 N No Increase (Annual fee for Final Payment Listing Per roll number) Farm Debt Letter $65.00 $65.00 N No Increase 33 • Fire Services Department 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Applicable Effective Date Information Copy of Fire Incident Summary Report $150.00 $150.00 Y No Increase Fire Reports/Records(not applicable to formal $150.00 $150.00 Y No Increase requests in accordance with the Municipal Freedom of Information and Protection of Privacy Act, including requests from property owner and/or other government agencies) File Searches(Searches from our existing filing $150.00 $150.00 Y No Increase network) Inspections Legal Inspections(Generally requests from legal $200.00 $200.00 Y No Increase firms) Multi-Unit Residential Inspections $200.00 $200.00 Y No Increase (upon request) Boarding/Lodging/Rooming House Inspections $200.00 $200.00 Y No Increase (upon request) Institutional Inspections(upon request) $200.00 $200.00 Y No Increase Educational Occupancy Inspections (upon $200.00 $200.00 Y No Increase request) Mercantile Inspections(upon request) $200.00 $200.00 Y No Increase Business and Personal Services Inspections $200.00 $200.00 Y No Increase (upon request) Industrial Inspections(upon request) $200.00 $200.00 Y No Increase Day Care Inspections(upon request) $200.00 $200.00 Y No Increase Group/Foster Home Inspections $200.00 $200.00 Y No Increase (upon request) Occupant Load Inspections(upon request) $200.00 $200.00 Y No Increase Liquor Licensing Requests(includes occupant $200.00 $200.00 Y No Increase load calculations) (upon request) Inspection requests not within scheduled hours Actual Costs Actual Costs Y No Increase of work (if applicable, includes (if applicable, includes other additional rates) other additional rates) Federal and/or Provincial Property Inspections $410.00 $410.00 Y No Increase (upon request) (Not applicable to properties with a Memorandum of Understanding (MOU)) Alarm Response First response to malicious and/or nuisance Nil Nil N No Increase false alarms,for same address,within 12 month • period Second and subsequent malicious and/or $450.00 $450.00 N No Increase nuisance false alarms,for same address,within 12 month period,.per fire apparatus dispatched First response to false alarm as a result of work Nil Nil N No Increase being performed on a fire alarm system or emergency system,for same address,within 12 34 month period Fire Services Department 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Applicable Effective Date Second and subsequent false alarm as a result $450.00 $450.00 N No Increase of work being performed on a fire alarm system or emergency system,for same address,within 12 month period, per fire apparatus dispatched First response to unapproved open air burning, Nil Nil N No Increase for same address,within 12 month period Second and subsequent response to $450.00 $450.00 N No Increase unapproved open air burning,for same address, within 12 month period,per fire apparatus dispatched Fires on or beside rail lines(Railway properties) Actual Costs Actual Costs N No Increase (if applicable, includes (if applicable, includes use of fire apparatus use of fire apparatus and other additional and other additional rates) rates) Other Security Key Safes(Boxes) $150.00 $200.00 Y March 1, 2017 If it is necessary to retain private contractor, rent Actual Costs(If Actual Costs(If Y No Increase special equipment not normally carried on a fire applicable, includes applicable, includes apparatus in order to determine origin and use of fire apparatus use of fire apparatus cause,suppress or extinguish a fire, preserve and other additional and other additional property, prevent fire spread, make safe or rates) rates) otherwise eliminate an emergency Standby for movie shoots Actual staffing costs Actual staffing costs Y No Increase plus$450.00 per hour plus$450.00 per hour for use of fire for use of fire apparatus and any apparatus and any other additional rates other additional rates Propane facility fire protection and safety review $300.00 $300.00 Y No Increase of Risk and Safety Management Plan Fire Extinguisher Training $200.00 $200.00 Y No Increase Fire apparatus on scene of a motor vehicle $450.00 $450.00 N No Increase accident and/or fire for non resident(MTO Rates) 35 Legal Services 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Ap(Y /N)ble Effective Date Notary $50.00 $50.00 N No Increase Draft Plan of Subdivision Agreement $7,000.00 $7,000.00 'Y No Increase Amending Subdivision Agreement-Major $1,500.00 $1,500.00 Y No Increase Amending Subdivision Agreement-Minor $750.00 $750.00 Y No Increase Site Plan Control Agreement(Standard $1,200.00 $1,200.00 Y No Increase Form) Site Plan Control Agreement(Custom $2,500.00 $2,500.00 Y No Increase Form) Amending Site Plan Agreement $750.00 $750.00 Y No Increase Development Agreement-Major $5,000.00 $5,000.00 Y No Increase Development Agreement-Minor $2,500.00 $2,500.00 Y No Increase Development Agreement-Amendment- $1,200.00 $1,200.00 Y No Increase Major Development Agreement-Amendment- $500.00 $500.00 Y No Increase Minor Approval Package Fee(Release to $1,250.00 $1,250.00 Y No Increase Registry Office)SDA Part Lot Control By-law -Base Fee $500.00 $500.00 Y No Increase -Per Unit Fee $100.00 $100.00 Y No Increase -Secondary Process Fee $150.00 $150.00 Y No Increase Assumption Package Fee $2,000.00 $2,000.00 Y No Increase Road Dedication/Naming $300.00 $300.00. Y No Increase By-law Proc. Road Closing Process(Preparation of all $1,200.00 $1,200.00 Y No Increase documents to stop-up and close, i.e. Notices, RTC, By-laws) Transfer of Land/Easements $250.00 $250.00 Y No Increase Transfer Release&Abandonment $250.00 $250.00 Y No Increase Model Home Agreement $750.00 $750.00 Y No Increase Miscellaneous Agreements/Processes/By- $1,200.00 $1,200.00 Y No Increase laws(road improvements, servicing, spatial separation, noise related) Pre-Servicing Agreements $3,500.00 $3,500.00 Y No Increase Right of Re-entry Letters/Assumption $150.00 $150.00 Y No Increase Request Documentation Search Fee Process-Per PIN $25.00 $25.00 Y No Increase Document Download-Teraview(Per $15.00 $15.00 Y No Increase Document) Administration Fee-Letter of Credit Draw $250.00 $250.00 Y No Increase Insurance(Per Draw) Miscellaneous Reporting/Disbursement $150.00 $150.00 Y No Increase Fees(up to 5 Documents) Each additional document $50.00 $50.00 No Increase Teraview/Document Review Sign-off $60.00 $60.00 Y No Increase Release of Agreements- Development $300.00 $300.00 Y No Increase Related 36 Legal Services 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Applicable Effective Date Release of Agreements- $300.00 $300.00 Y No Increase Encroachment/Licence/ Miscellaneous Release of Easements(Preparation and $500.00 $500.00 Y No Increase processing of By-laws,RTC, Resolutions) Release of Miscellaneous $300.00 $300.00 Y No Increase Documentations(Certificates/Orders, Postponements, Notices) Encroachment Agreement $200.00 $200.00 Y No Increase (Renewal/Assignment) Encroachment Agreement $1,000.00 $1,000.00 Y No Increase Demolition Agreement $500.00 $500.00 Y No Increase • • 37 • Legislative Services HST User Fee or Charge 2016 Current Fee 2017 Proposed Fee Appl cable Proposed Fee (Excluding HST) (Excluding HST) (Y/N) Effective Date Lotteries Bazaar, Break open Raffle 1.5%of gross prize 1.5%of gross prize .N No Increase value(minimum fee of value(minimum fee of $15.00) $15.00) Other Marriage Licence $125.00/ea $125.00/ea N No Increase Marriage Ceremonies $250.00/ea $250.00/ea Y No Increase Burial Permits $25.00/ea $25.00/ea N No Increase Photocopying Up to five pages free—additional pages $0.50/ea $0.50/ea Y No Increase Council Agenda $350.00/yr $350.00/yr Y No Increase Executive/Planning Agenda $350.00/yr $350.00/yr Y No Increase Commissioning&Certification of $20.00 up to 5 $20.00 up to 5 N No Increase Documents(commissioning for signatures signatures pension forms is unofficially exempt) $5.00 per signature after $5.00 per signature 5 after 5 • • 38 - • Public Works 2016 Current Fee 2017 Proposed Fee HST Proposed Fee User Fee or Charge (Excluding HST) (Excluding HST) Applicable Effective Date (Y/N) Sports Tournaments-User Fee $500.00/weekend $500.00/weekend Y No Increase Excludes league tournaments (2-3 days) (2-3 days) $250.00/day $250.00/day Sport Camps-User Fee $500.00/week(Full Park) $500.00/week(Full Park) Y No Increase $250.00/week(Partial $250.00/week(Partial Park) Park) Park Permit Fee $35.00 $40.00 Y March 1, 2017 Temporary Fence Enclosures(Beer $175.00 $180.00 Y March 1, 2017 Tent) Sport Field Lighting Fee Youth Groups$11.00/hr Youth Groups$12.50/hr Y March 1, 2017 Adult Groups$21.00/hr Adult Groups$24.00/hr Sports Field Booking Permit Fee $50.00/field/season $75.00/field/season Y September 1,2017 Artificial Turf Soccer Field. Rates to be Youth Groups$40/hr. Youth Groups$40/hr. Y No Increase phased in over 2015 and 2016 Adult Groups $80/hr. Adult Groups $80/hr. Road Occupancy Permits $55.00 $60.00 N March 1, 2017 Road Occupancy Permits with $55.00 $60.00 N March 1, 2017 Barricades(including street parties) Special Events/Picnics/School Events- $125.00 $135.00 Y March 1, 2017 Picnic Tables(5 per load)-Delivery& Pick Up Special Events/Picnics/School Events- $30.00 $40.00 Y March 1, 2017 Garbage Cans(5 per load) Delivery& Pick Up Special Events/Picnics/BBQ's/School $30.00 $30.00 Y No Increase Events-Barricades(5 per load) Delivery& Pick Up • Road Cut Degradation Fee $25/m2 of pavement cut $25/m2 of pavement cut Y No Increase Driveway Entrance Curb Cut Min Charge$225.00 Min Charge$225.00 Y No Increase $42.00/m(5.3m plus) $42.00/m (5.3m plus) Driveway Entrance 9 metres x 400 $1,650.00 $1,700.00 Y March 1, 2017 millimetres Driveway Entrance 9 metres to 15 $1,650.00 $1,700.00 Y March 1, 2017 metres Plus$175.00 per metre Plus$175.00 per metre in excess of 9 metres in excess of 9 metres Plus$45.00 per coupler Plus$45.00 per coupler when required when required 39 Public Works HST User Fee or Charge 2016 Current Fee 2017 Proposed Fee Appl cable Proposed Fee (Excluding HST) (Excluding HST) (Y/141 Effective Date Driveway Entrance extension of $175.00 per metre $175.00 per metre Y No Increase existing culvert Plus$45.00 per coupler Plus$45.00 per coupler Min Charge$250.00 Min Charge$250.00 Driveway Entrance, culvert other than Contract Cost Contract Cost Y No Increase as described above (time and material) (time&material) New rural driveway entrance $1,000.00 $1,000.00 Y No Increase (No Culvert) Commemorative Tree and Plaque $600.00 $600.00 N No Increase Commemorative Bench and Plaque $1,200.00 $1,200.00 N No Increase Hydro/lighting charges for tennis courts $300.00 per court per $330.00 per court per Y March 1, 2017 season season Encroachment Agreement(New)— $1,000.00 $1,000.00 N No Increase must be registered Encroachment Agreement(Renewal)— $200.00 $200.00 N No Increase must be registered Registration of Encroachment $250.00 $250.00 N No Increase Agreements Assignment of Encroachment $200.00 $200.00 N No Increase Agreements Park Filming Permit(Per Day) New $500.00 Y January 1, 2017 Seniors and Persons With Disabilities $30.00 $35.00 Y March 1, 2017 Snow Removal Program For those individuals receiving $0.00 $0.00 N No Increase GAINS*, the fee for the Seniors and Persons With Disabilities Snow Removal Program will be$0.00 . *Guaranteed Annual Income System 40 ATTACHMENT#3_30 REPORT#Iir1 Olt-/7 The Corporation of the City of Pickering By-law No. Being a by-law to provide for the establishment of a Reserve • Fund to be known as the Seaton Infrastructure Reserve Fund Whereas under the Municipal Act, S.O., 2001 as amended, Section 417(1), the Council of the City of Pickering may establish and maintain a reserve fund for any purpose for which it has authority to expend funds. Whereas it is desirable for the City of Pickering to establish such a reserve fund for the purpose of investing in physical capital for Seaton. Now therefore the Council of the Corporation of the City of Pickering hereby enacts as follows: 2. The establishment of a reserve fund known as the Seaton Infrastructure Reserve Fund is hereby authorized. 3. The purpose of this fund is to provide funds for infrastructure for those capital projects located in Seaton. 4. The Treasurer has the discretion to draw from this fund when project expenditures exceeds the budget. 5. The Treasurer may draw funds from this reserve fund for physical assets located in Seaton and to fund the corresponding City share of development charges. 6. The Treasurer has the discretion to draw from this fund when project expenditures exceeds the budget. 7. Interest earned on the investment of fund balances shall form part of this reserve fund. 8. This By-law shall come into force on the date of its enactment. • By-law passed this 27th day of February, 2017. • David Ryan, Mayor • Debbie Shields, City Clerk • . City of Pickering Seaton Lands Financial Impacts Agreement(FIA)Article 5 Charges Effective July 1, 2016 Per Residential Dwelling Unit By Type Non-Residential Charges Apt Prestige Employment Dwellings Apt Dwellings • Non-Residential Land in Seaton (Per . Singles or Semi- with 2 or with less than Other (Per Sq. Ft of Total Sq. Ft of Total Floor SLG FIA Detached more bdrms 2 bdrms Dwellings Floor Area 4) Area) 10% Soft Services* •Development-Related Studies 1 $3.99 $1.82 $1.82 $3.16 $0.002 $0.002 Parks Development&Trails 189.87 86.77 86.77 150.57 0.016 0.016 Indoor Recreation Facilities 395.29 180.65 180.65 313.47 0.033 0.033 Library 95.10 43.46 43.46 75.42 0.008 0.008 Operations Facilities &Vehicles 63.77 29.14 29.14. 50.57 0.028 0.028 Sub-total 10% Soft Services $748.02 $341.84 $341.84 $593.19 $0.087 $0.087 Municipal Buildings 2 189.00 86.37 86.37 149.88 n/a n/a Community Uses 3 300.00 137.10 137.10 237.90 n/a n/a Total SLG FIA $1,237.02 $565.31 $565.31 $980.97 $0.087 $0.087 FIA version(October 28,2013)subsection 5.1 and 5.2 permits the City to charge an additional DC to compensate for the n 10%soft services deduction. i . The calculation is based on the DC rate multiplied by 11.11%as stated in the FIA agreement subsection 5.2 Z 171 1 19.0%of the DC Recoverable share for the Development Related Studies is.comprised of costs that are subject to the 10%deduction -I 2 Applicable to the first 11,280 S.D.Es built on SPL Lands,due prior to building permit issuance 3 Applicable to the first 11,280 S.D.Es built on SPL Lands to a maximum payment of$3.3 million;due prior to building permit issuance Does not apply to prestige employment land in Seaton. Applies to non-residential development in the non-prestige employment land in Seaton. Q PO . m . 'A . 1 4... • C9 -L. , . i J ATTACHMENT#.5_1"0 REPORT# f l Di-I- ri ' - 2017 i >r.,..7__.,,...,..-7,. Draft ,, ,., _ _ . LL . . _ Current ent ' . + _Fg' f r" t z-4,, w,, =� - , ,` .:t• x-Y a..1 ' "' 0 5...t 1 74'Kr o � -.r & ry ' . Capital .. ".,.f' aw+" ::a ea ' ... SA -l i , ,lam._ -- -- Budgets + 7, - �- --�., .fir - w'A,` "ri 4 d}* <' y „1,1A, Y ni,"_,... ei- 4 4, " ,�,, .. .fib.:'?{" Executive Budget Committee 6.J„4 February 16,2017 D pickering.ca DICKERING Introduction • Budget Summary Seniors & Low Income Disabled Property Tax Relief Community Grants Housekeeping • Capital Budget • Financial Position & Debt • • Challenges & Opportunities Assessment Appeals Vacancy Rebate CLty 4 Page 2 P 1 C K E R 1 N G pickering.ca • 1 2/16/2017 2017 Budget Summary IF2-070 2016 ' 1 Increase Draft Budget (Decrease)4 Budget AICIty Operations $60,385,944 $1,959,924 $62,345,868 3.35% B iSupplementary Tax Revenues -200,000,I -200,000 0.00% C Estimated Assessment Growth -850,000 - -850.000 -145% . . tNetdity'Operations - $60,185,944509,924 $61,295,868 1.90% E Rate Stab.Draw I L::1,6392963 — —7-13979—r63 -11500,000 024% $58 545 981i $1 249.887 $59 795 868 213% -— — Proposed Special Levies Infrastructure Investments • • G Fence Levy 150,000r 150,000 0.26% H Minor Buildings Replacement Res Strategy loo no° 100.000 0.17% Total Infrastructure Investments 250,000 250,000 0.43% J Seniors Property Tax Relief 1:j 75 000 r " 75 000 0.13% K rnende getPition . Es;574-011t6-0.120.8—Seit9%7 CilY Page 3 PICKERING pickering.ca How is the Residential Tax Bill Allocated? Pickering 29.93% Durham Region 55.22% School Boards 14.85% - -"- "'IL' _21k -'4e 4*. •- tt. t_•o• - t ' . - Residential Tax Bill Pickering Share c-4 PICKERING pick Page ering.ca 2 • i 2/16/2017 • Impact of Budget Levy Increases on the Residential Property Taxes City • Region 'Schools' Total I Est. Levy Increases; 1 2.69% i " 1.:80% Percentage Allocation 29.93% 55.22%..-a, La 14#85% ` Increase on Total Tax Bill p 0.81% 0.99%R NA !, 1.80% The analysis does not reflect the possible changes related to reassessement Shifts. 64 4 PICKERING pickPages ering.ca Budget Levy Impact on Residential Property Taxes School Year :Assessment City. :` Region; Board L Total 2016 $ 396,280 $ 1,502 $ ;."2,771' $.. 745 $ 5,018 FG .g 2017 Levy Increases 2.69% 1.80% Dollar Increase 40.40 a 49:88 90.28 l _ •F _ Total I L$ 1,542 `lr$" 4821.- .$ 745! $ 5,108 !Percentage Increase j 1.80% Pickering's Dollar Increase is less than Durham Region's. city�� Page PICKERING pickering.ca 3 2/16/2017 Pickering's 2017 Budget Levy Increase is 0.81% on the Total Tax Bill 2017 I 'z D4l7-..- 1 0.99% I - 1.80 0• 2016 e4y - ., - .r .p .I O +^77 47rdl^,,r ` ° 4 1.;:d. 2015 - :,''°'— o - ' :; •., 2014 � rya 'r• w .<.. z " .; o .. e=: ;,:w w :; =..°.0 2013 'x} . .:4; ; __,, - o ;- .. ~nom --ft,-------. 2011 ._ : % ° Tr+P-- rom. 2010 t i"2914-11' o.= ;°1,; U£,,.. . ,' .2 J ' .-- 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% !" •City •Region •Total Tax Bill 4 PICKERING pickPagel ering.ca Comparison of Budget Levy Increases 2001 to 2017 10.0 9.0 i, • 78..00 1 , I " 't Il II' I 'll 'lit 1111•11•1111Miftl 3.0 f�e II . i !i i �I K n i 6Jl '� 2.0 1; 1 .1. �, 1ip . ��; 'InI7t '� I 1 f'"1 2.0 � 11� 1 I '���n ,1 I ,I ,� ��.. i I�t ,ti i i I --.� _ 11 ,1 ,rl;,1.'1 I. ill 1 .1i rI 1 ;1„I ,1 :1 1 / "4 G� 2003 201 200 019 20112013 2015 2017 PICKERING Page8 pickering.ca • 4 • • • 2/16/2017 2017 Budget Levy Increase Comparison with our Durham Neighbors • Durham Municipalities • Proposed-to be approved April 11 or Whitby 4.49% 12th Uxbridge 3.80% Clarington 3.15% Pickering 2.69% Oshawa 2.37% Ajax 2.25% 4 PICKERING pickPageg ering.ca 2017 Budget Levy Increase Comparison with our GTA Neighbors York Municipalities . .• Town of Georgina 4.50% . Markham 3.46% Includes.5%increase for infrastructure investment Aurora 3.10% Newmarket 2.99% Final budget consideration by Council on Feb 13th Vaughan 2.90% Town of East Gwillimbury 2.80% Peel,Municipalities; ' ' Mississauga 5.70% Includes.5%increase for an indoor pool and 2.0% increase for infrastructure&debt repayment Brampton 3.30% Includes 2%for a special tax for upkeep of roads and infrastructure Haiton'Municipalities ' Milton 5.30% Burlington 4.42% Halton Hills 3.90% Oakville 3.21% Pickering's proposed 2.69% is the lowest. Page 10 P I C E R I N G pickering.ca 5 2/16/2017 Special Levy Minor Buildings Replacement Strategy Financial Strategy . It is cheaper to replace older buildings that are near the end of their useful life. New Building Benefits 1. Energy Efficient 2. New product warranties—avoid maintenance and repair costs 3. Accessibility building code requirements are designed into the new building in contrast to expensive "compromise" retrofits. PICKERING P pickering.ing.ca Special Levy Minor Buildings Replacement Strategy Special Levy - Minor Buildings Replacement Strategy—Ask $100,000. Staff are recommending that the Museum Administration Building be replaced. Over 12,000 visitors per year. Current building is an old (1867) repurposed school shed— additions constructed in 1970's & 1980's. Health &Safety issues with this building. CitY PICKERING Page 12 pickering.ca 6 • 2/16/2017 Special Levy - Minor Buildings . Replacement Strategy kege,3 PICKERING picering.ca • 2017 Major Cost Pressures • Hydro cost$454,000 • Fire step progression and annual increases-$455,000 • Annualization of 2016 new positions and step Increases-$311,000 • 2017 Proposed new positions-$305,000 • Debt charges-$282,000 • Contract positions-$158,000 • Employee benefits-$157,000 c �� • pic PICKERING Page 14 kering.ca 7 2/16/2017 • Hydro Costs 2010 (Actual) to 2017 (Budget) $3,500,000 $3,000,000 $2,500,000 $2,000,000 $1,500,000 E``'C7r fw. $1,000,000 2010 2011 2012 2013 2014 2015 2016 2017 Actual Costs 4-Budget Clig° Hydro Increase is 17.5%or$454,000 over 2016 Page 15 P 1 C K E R 1 N G pickering.ca Low Income Seniors & Disabled Persons Property Tax Relief Program Proposed Low Income Seniors Program Principles: • You have to be 65 years of age or older. • You must make an application every year. • Only One application per household. • • You must own the home as your principal residence. • You must have lived in Pickering for one year. • The individual is in receipt or qualifies for GIS as provided under the Old Age Security Act(Canada). C D°i The same principles would apply to the Page 16 PICKE R 1 N G Disabled Persons Property Tax Relief Program. pickering.ca 8 2/16/2017 • What is Guaranteed Income Supplement(GIS)? The Guaranteed Income Supplement(GIS) provides a monthly non-taxable benefit to Old Age Security(OAS) pension recipients who have a low income and are living in Canada. GIS Eligibility You qualify for the GIS if you meet all of the following conditions: You are receiving an Old Age Security pension;and Your annual income(or in the case of a couple,your combined income)is lower than the maximum annual threshold. Audit Control Check Individual's Federal Income Tax Return determines the eligibility for GIS every year. In July, individuals will receive a letter from the Federal Government telling them if they qualify for GIS. The Property Tax Section will need a copy of that letter to process their Pickering grant. • Page 1 PICKERING pickering.ca Recommended Grant Amount for 2017 is $200 Grant amount would be applied to the individual's Property Tax Account. Cheque would not be issued. If homeowner is behind in property taxes, $200 grant will be applied to the outstanding penalty. • Based on the installment property tax plan,the individual's September installment would be reduced by$200. PIC ERING g pickekering.g.ca 9 • 2/16/2017 • • Recommended Grant Amount for 2017 is $200 The$200 grant amount represents the estimated property tax increase (City Share) from 2014 up to and including 2017. 2014 2017 Without Grant $1,000 $1,200 Apply Grant (200) City Share After Grant $1,000 • How Did Finance Staff Arrive at the$200 Grant Figure? Assessment information was obtained from the GIS applicants who participated,iri the Seniors Snow Removal program. Assessment information indicates that their property taxes would have increased by $188.00 over the last three years. The dollar amount was rounded up to provide a higher level of property tax protection. Ci4°� Page 19 PICKERING kenng. pickering.ca Next Step • Report to Council—April with corresponding By-law • • Marketing Strategy: 1. 2017 Property Tax Final Brochure 2. Website 3. Community Page • 2018 Seniors Grant Program: 1. Anticipated Grant amount will Increase in 2018. 2. Grant will be based on the financial strategy of keeping City share property taxes"Capped"or frozen at 2014 levels. • 3. 2018 Budget report will include 2017 program statistics. Number of individuals who received grants in 2017. Average Assessed Value of grant recipients. • O • PICKERING Page20 pickering.ca 10 2/16/2017 Community Grants Update Revised Grants Policy Introduced for 2015 Budget (Third year) 16 new community groups applying for grants compared to 2014. The 2017 Budget report will including the following draft recommendations: 1. That the grant application deadline for 2018 budgets is September 29, 2017. 2. The City has to be advised in advance of any one day special events such as festival or carnival that is sponsored either partially or fully by the City before the grant cheque can be released. 3. Applications that are hand written will be accepted, however, the community group will eventually have to submit a typed application. 4. The City will not fund grants that are for school or school related activities. ___O Page 21 P I C K E R I N G kenng. pickering.ca 2017 Capital Budget Draft 2.017 Capital Budget Budget as submitted on February 3, 2017 $ 42,644,080 Add: Economic Dev. Initiative-February 6,2017 2,500,000 Revised 2017 Draft Capital Budget $ 45,144,080 2017 Capital Budget by Project Classification • �_ a Growth s Infrastructure Renewal ° 88.6%of the capital budget is invested in Page 22 P 1 C K R 1 N G infrastructure renewal. pickering.ca 11 2/16/2017 Capital Budget Summary. $45,000,000 $40,000,000 New 0.eration Centre i Accelerated if . Infrastructure Program hVf $35.000,000 LED Streetlights Vii' $30,000 000 Frenchman's Ba F Harbour Entrance ree anopy Replace -it 525,000,000 520,000000 , IT S15,000,000 11111111 , 610,000,000 1 1 $5,000,000 , __1 _1111- —, Page PICKERING pickkerinng.g. ca • I Clements Road Operation Centre Project Clements Road Operations Centre Project Financing Summary , Budget II Major Costs: __� Year L E Land 2011 $ 3,700,000 I 1 Project Design&Management - 2016 1,400,0001 j Construction Costs 1 2017 23,600,0001i Equipment,furniture&fixtures 2018 , 600,000 1 Total Costs $ 29,300,000 { ,Funding Sources: Land Sales I $10,714,000 I Future Land Sales 7,215,000 it • Development Charges _ 9,185,00011 I External Debt 2,000,00011 1 Rate Stabilization Reserve 186,000 11 Total ' 1 i$ 29,300,000 11 Rate Stabilization Reserve will fund any cost overruns. c D 4 Project has two cost risks: tender and Page 24 PICKERINGconstruction. pickering.ca 12 2/16/2017 2017 Capital Budget By Financing Source Paid From Rate Property Stabilization Taxes Reserve Discretionary 3% 1% Reserve Ft: • Resserve Fund Debt 42% 14% ,\ .„ - N Government Grants Development _Federal Gas 7% Tax-Reserve • Reserve erve Fund nd Fund !/ 26% 7% /;��, D The DC Operations Centre component will have to Page 25 P I C K E R I N G borrow$9.2 m that represents 84%of the DC capital project funding. pickering.ca City of Pickering Financial Position . Pickering Audited Consolidated Statement of Financial Positions(Balance Sheet) 2012 II 2013 I 2014 I 2015 II 'Financial Assets II $172,173,685 ` $ 185,755,656 I $203,988,420 $ 207,344,586 Liabilities 84,058796 ( 96,547,911 (j 96,561,845 ! 96,806,210 Net Financial Assets! $ 88,114,889!$ 89,207,745 ! $107,426,575 $ 110,538,376 Net Financial Assets: The trend has been moving in a positive direction. • Page PICKERING pickekering.ca 13 • • 2/16/2017 . Pickering's Long Term Debt Strategy Debt includes long-term debt,internal loans and capital leases. The borrowing term of the debt issue must equal to or be less than the life of the asset. The Province limits the total amount of debt that a municipality can issue to 25%of its"own-source revenues". (All revenues less Federal and Provincial Grants). In 2013, Pickering Council supported staffs recommendation of a adopting a debt ceiling"CAP"at 15%of the total taxation revenues. Pickering has adopted a higher standard. C44 j Page 27 PICKERING pickering.ca Debt Management The city's debt guideline limits total debt charges to 15%of taxation revenues 16.00% 1 . 4 4 - 4 4 - 14.00% 12.00% 10.00% • a 8.00% �° 6.00% 4.00% , 2012 2013 2014 2015 2016 2017 2018 2019 2020 -0-Council Target i-Debt Charges As A%of Taxation Revenues PICKERING Page 28 pickering.ca 14 2/16/2017 • Pickering Leveraging The Region's Triple A Credit Rating The City of Pickering is able to take advantage of the Region's Triple A Credit Rating. Last fall,the Region issued debt on behalf of the City with very attractive interest rates: Debt Amount ! j Debt Issue Year ($) Term Rates 2016 370,000 5-Yr 1.15 - 1.55% 2016 3,854,000 10-Yr 1.15 - 2.20% 2016 2,249,000 15-Y.r 1.15 - 2.80% • a-4 4 PICKERING picPage2g kering.ca City of Pickering Forecasted Property Tax Funded Debt Charges (Interest& Payments) $6,500,000 $6,000,000 $5,500,000 $5,000,000 • $4,500,000 $4,000,000 $3,500,000 $3,000,000 $2,500,000 $2,000,000 2012 2013 2014 2015 2016 2017 2018 2019 2020 —Actual —Forecast Debt charges are forecast to increase by$650,000 in 2018 PICKERING Page 30 pickering.ca 15 2/16/2017 Understanding our Debt Composition Debt Profile ($) 3,328,000 9165,000 6,454,000 28,792,000 E External Debt ®Internal Loan a Third Party Debt cDC Debt Page 31 P I C K E R I N G pickering.kenng. ca Challenges & Opportunities Assessment Appeals Vacancy Rebate User Fees Legacy Project-$100,000 Seed Funding Development Charges Study Page P ICKERING pickenng kering.ca 16 • 2/16/2017 • • Outstanding Assessment Appeals CVA Under Appeal($) Dollar Vale of 'Tax Year Feb 2016 Jan 2017 Appeals Settled i 2008 262,000 -262,000 2009 254,629,000 24,636,000 -229,993,000 2010 261,292,000 24,636,000 -236,656,000 2011 300,672,000 24,752,000 -275,920,000 2012 111,552,040 55,322,025 -56,230,015 2013 758,039,649 551,576,649 -206,463,000 2014 826,655,000 567,342,000 -259,313,000 2015 890,251,700 592,762,000 -297,489,700 2016 0 598,569,000 2017 0 639,548,000 'Total $ 3,403,353,389 $3,079,143,674 $_324,209,715 j D Page 33 PICKERING kedng. pickering.ca Non Residential Assessment as a % of the Total Property Assessment Base 25,00% 24.50% 24.00% 23.50% 23.00% 22.50% 22.00% 21.50% 21 00% ResicieatialaL0D=CommerciL$1,45 Residential$1.00= Industrial$2.26 20 50% 20.00% 2001 2003 2005 2007 2009 2011 2012• 2013 2014 2015 2016 2017 —Non-Residential Share of City Property Traces C 4 It is anticipated that Council's economic development P I C K E R I N G initiative on February 6th will shift upward the growth Page 34 of non residential assessment. pickering.ca 17 • 2/16/2017 Pickering Assessment Management Strategy 2016 Management—Assessment Actions Consulting firm hired to review the City's assessment database to identify "low hanging fruit"(property tax revenue). Consultant worked with MPAC and an additional$100,000 property tax revenue(City Share)was added. This additional revenue is allocated as "Assessment Growth." 2017 Management—Proposed Assessment Actions Report completed(Advance Assessment Analytics)identifying additional assessment(taxation)opportunities"medium hanging fruit." • 2017 budget includes funding for an assessment officer(Two year contract position). Contract position will focus on assessment database management from two perspectives:defending and increasing taxable assessment. • Page 35 P 1 C K E R 1 N G pickering.ca . Possible Changes to Vacancy Rebate Program Program Description Property owners of commercial and industrial buildings can apply for a property tax vacancy rebate if their building and or unit has been vacant for a minimum of 90 consecutive days. . The vacancy (property tax) rebate is—30%Commercial&35% Industrial. Program is now being reviewed. It is the responsibility of the Upper Tier to pass any possible changes. Upper Tier has to consult with the business community and lower tier • municipalities before any changes to the program. Pickering's 2017 budget includes$150,000 for vacancy rebates. Budget report will include a recommendation that any possible budget dollar savings from a revised program be re-directed to the Roads& Bridges Reserve _fund. e Page 36 PICKERING pickering.ca • 18 2/16/2017 User Fees Goal To charge comparable fees where there are other comparable municipal comparisons. Municipal Act permits the charging of fees for the municipality to recover its costs. User Fees are reviewed every year as part of the budget process. The user fee schedule provides a summary of the City fees including all proposed changes. Senior Snow Removal Program reflects a small five dollar fee increase to reflect a two year fee freeze and higher costs from the service provider. Proposed Fee-$35.00 Retail Cost-$480 Fall 2017 p e • 044 "1",PICKERING _ ' Page37 pickering.ca - Budget Levy Forecast ;---2017' T —2018 2019 2020 _ 2021 I Draft "' Proforma' Proforma Proforma TT-2621 BUDGET L BUDGET I BUDGET f t BUDGET„J L BUDGET _r• City Base Budget I I i I Levy(Inc.Growth) 2.13% , 2.50-3.00% 3.00-3.50% ; 3.00-350% I 3.00-3.50% 'Add: Uncontrollable Costs 0.30% 0.30% 0.30% 0.30% ---------`------- ''For council Consideration • 2017 Special Levies 0.56% p z- J _, •Sub Total 269% ,„_- ° ,30% L3.30-_3.80%:x,1.30-3.80%£x,_3:30-3.80% AIP II 1.00% s r I Road &Bidges • 1 00% 1.00% 1.00% I Levy%InC. 2.69% j3.80 to 4.30%q4.3 to 4.8004f143 to 4.80 7Q 4.3 to 4.80%.i Excludes additional staffing costs associated with Seaton Fire Hall 6.4 Assessment Growth & Interest Rates have major Page 38 PI C K E R I N G impacts on the Levy Forecast. pickering.ca 19 2/16/2017 2017 Budget Report Recommendations will include the following: 1. Council to confirm that the budget was developed using the cash basis of accounting as per Ontario Regulation 284/09. 2. Any committee decisions to be re-allocated to their proper cost centre for accounting and expenditure control purposes. 3. Grant housekeeping recommendations. 4. Change financing strategy for the following grant dependent capital projects: A. Frenchman's Bay West Park—Master Plan B. Marksbury Road Outfall Recommendation to state that the Director, Finance&Treasurer be authorized to finance any senior government grant funding shortfall through a combination of external debt, internal loans or from a Draw from the Rate Stabilization Reserve. 04 4 Page 39 PICKERING pickering.ca 2017 Budget Report 5. Council establish the following Reserve/Reserve Fund as part of the 2017 budget plan: A. Seaton Landowners Group is required to make an additional payment of$1,237(Single Detached unit rate)as per the Financial Impact Agreement and that these funds be used to offset City costs related to Seaton development. B. To collect voluntary payments attributable to the one sidewalk per street model and these funds be used to offset Seaton capital costs. • city 4 PICKERING Page 40 pickering.ca 20