HomeMy WebLinkAboutSeptember 10, 2007
Executive (Audit) Committee Meeting
Agenda
Monday, Septem ber 10, 2007
4:00 pm
Main Committee Room
Chair: Councillor Mclean
(I)
ADOPTION OF MINUTES
PAGES
Minutes of the Audit Committee Meeting held on
Monday, February 12, 2007
(II) MATTERS FOR CONSIDERATION
1-4
1.
Director, Corporate Services & Treasurer,
Confidential Report CS 29-07
Auditors' Report on Audit Results
"In Camera"
Under Separate
Cover
2.
Director, Corporate Services & Treasurer, Report CS 33-07
2006 Year End Audit
5-46
1. That Report CS 33-07 of the Director, Corporate Services & Treasurer be
received; and,
2. That the 2006 draft Audited Consolidated Financial Statements for the City
of Pickering be received and forwarded to Council for approval.
(III) OTHER BUSINESS
(IV) ADJOURNMENT
Audit Committee Meeting
Minutes
Monday, February 12, 2007
Main Committee Room
4:30 PM
01
PRESENT:
Mayor David Ryan
Councillor Dickerson
Councillor McLean
Councillor O'Connell
ALSO PRESENT:
G. Paterson
J. Halsall
K. Senior
D. Shields
A. Payne
- Director, Corporate Services & Treasurer
- Manager, Internal Audit & Control
- Manager, Accounting Services
- Deputy Clerk
- Audit Analyst
GUESTS:
P. Jesty, Deloitte & Touche
P. Colavecchio, Deloitte & Touche
(I) ELECTION OF CHAIR
Moved by Councillor Dickerson
That Councillor McLean be appointed as Chair of the Audit Committee.
CARRIED
(II) ADOPTION OF MINUTES
Moved by Mayor Ryan
That the minutes of the meeting held on Tuesday, October 3,2006 be adopted.
CARRIED
- 1 -
Audit Committee Meeting
Minutes
Monday, February 12,2007
Main Committee Room
o 2 4:30 PM
(III) PRESENTATIONS
1. Audit Plan for Year Endinq December 31.2006
An overview of the Audit Plan for the Year Ending December 31,2006 was given
by Paula Colavecchio of Deloitte & Touche. Ms. Colavecchio indicated that the
financial reporting responsibilities of Deloitte & Touche are as follows:
Perform a cost-effective audit in accordance with Canadian generally
accepted auditing standards
Assess accounting principles and financial statement disclosures
Review key management control systems and processes and assess
audit risk
Report opportunities for improvements in control processes
Express an opinion on the fairness of presentation of the financial statements
Provide industry expertise to support the risk-basked audit approach
Ms. Jesty noted that reviewing various reports and making opinions from those
reports complete these actions. She also noted that if, during the course of an
audit, observations are made with regard to the following they would bring it to
the City's attention:
Significant weaknesses in internal control relating to the preparation of the
financial statements.
Illegal acts
Non-compliance with regulatory requirements
Significant transactions inconsistent with the ordinary course of business,
including fraud or possible fraud
New significant accounting principles or policies and other related items
Ms. Jesty noted that the rules of professional conduct requires that Deloitte and
Touche maintain an Independent relationship with the City of Pickering and
confirm that they continue to be independent under the Rules of Professional
Conduct of the Institute of Chartered Accountants of Ontario.
Discussion ensued with respect to the role and need of an Audit Committee.
Based on the discussion, the Director, Corporate Services & Treasurer was
Requested to provide information on how the Audit Committee was formed.
- 2 -
Audit Committee Meeting
Minutes
Monday, February 12, 2007
Main Committee Room
4:30 PM
03
Moved by Mayor Ryan
That the presentation from with respect to the Audit Plan for Year Ending
December 31, 2006 be received.
CARRIED
2. Role of Internal Audit
James Halsall, Manager, Internal Audit & Control provided a powerpoint
presentation on the role of the Internal Auditor. Mr. Halsall noted that like the
External Auditor the Internal Auditor also needed to be independent. He stated
that the objective of the internal audit function was to work co-operatively with
management and staff to improve the economy, efficiency, and effectiveness of
risk management, control and governance processes. He stated that he reports
directly to the Director, Corporate Services & Treasurer and where necessary
reports directly to the Audit Committee and/or Chief Administrative Officer. Mr.
Halsall noted that the Internal Audit function would follow the Standards for the
Professional Practice of Internal Audit and the Code of Ethics adopted by the
Institute of Internal Auditors.
Questions ensued with respect to the internal audit and corresponding workplan.
The Director, Corporate Services & Treasurer stated that Internal Audits have
been noted on a three-year work plan and once the exercise was completed it
would be presented to the Audit Committee.
Based on the discussion, it was requested that the Audit Committee see updates
on the work plan, specifically where we are in the plan and what we've done to
date. Mr. Paterson stated that he could supply that information for the next
meeting.
Moved by Councillor O'Connell
That the presentation of the Role of Internal Audit be received.
CARRIED
- 3 -
Audit Committee Meeting
Minutes
Monday, February 12, 2007
Main Committee Room
4:30 PM
04
3. Discussion re Audit Committee
This matter was discussed earlier in the meeting.
(IV) OTHER BUSINESS
1. Letter from Ministry of Municipal Affairs and Housing
AdvisinQ Mav 31. 2006 FilinQ Requirements
Moved by Mayor Ryan
That the letter from Ministry of Municipal Affairs and Housing advising of
the May 31,2006 filing requirements be received.
CARRIED
2. Discussion ensued with Audit Committee members and the Auditors with
respect to the reporting relationship of the Internal Auditor, specifically If
the Internal Auditor should report directly to the Chief Administrative
Officer instead of the Director, Corporate Servicesrrreasurer when
completing audits on the Corporate Services Department - Finance
Division.
Moved by Mayor Ryan
That a letter of direction regarding the reporting process for audits within
the Finance Department be sent to the Chief Administrative Officer.
CARRIED
(V) ADJOURNMENT
The meeting adjourned at 6:40 pm.
- 4 -
CiUI o~
REPORT TO
EXECUTIVE COMMITTEE
Report Number: CS 33-07
Date: September 10, .2007
05
From:
Gillis A. Paterson
Director, Corporate Services & Treasurer
Subject:
2006 Year End Audit
Recommendation:
1. That Report CS 33-07 of the Director, Corporate Services & Treasurer be
received; and,
2. That the 2006 draft Audited Consolidated Financial Statements for the City of
Pickering be received and forwarded to Council for approval.
Executive Summary:
Not applicable
Financial Implications: None. This report provides the draft Audited Consolidated
Financial Statements for the year ended December 31 , 2006.
Sustainability Implications:
implications.
This report does not contain any sustainability
Background: The Audit of the consolidated financial statements for the year
ended December 31, 2006 has been completed. Attached is the draft Audited
Consolidated Financial Statements.
The draft Consolidated Financial Statements are the responsibility of management and
have been prepared by City accounting staff under the direction of the Director,
Corporate Services & Treasurer. Deloitte & Touche LLP are responsible to express an
opinion on these Consolidated Financial Statements based on their audit. An
unqualified opinion has been provided.
I am pleased to advise the Committee there were no problems or questionable items I
have to report to you at this time. However I would like to summarize some financial
highlights.
Report CS 33-07
Date: September 10, 2007
2006 Year-End Audit
Page 2
--------
06
The Consolidated Financial Statements also includes the activities of the City of
Pickering Public Library Board and the proportional consolidation of Ajax Pickering
Transit Authority. Even though transit operations were transferred to the Region
effective January 1, 2006 the final accounting and formal dissolution of APT A was not
completed at December 31, 2006. Therefore for reporting purposes any transactions,
remaining assets and liabilities pertaining to APT A have been consolidated in the City's
financial statements for the reporting year.
Overall net assets marginally increased over prior year as a result of an increase in
financial assets of approximately $10.6 million offset by an increase in liabilities of
approximately $9.6 million.
Financial Assets
The increase in financial assets is primarily due to an increase in the temporary
investments balance ($7.6M) which arose due to the timing of supplementary taxes
billed and collected at the end of 2006, the overall increase in the obligatory Reserve
Fund balances, primarily Development Charges Reserve Fund and Federal Gas Tax
Reserve Fund and a dividend received from Veridian in late December.
The taxes receivable increase of approximately $1.0 million over the prior year is
reasonable since total taxes billed increased over the prior year. The outstanding
receivable balance at December 31, 2006 represents 8.2% (2005 - 7.8%) of total taxes
billed which is comparable to the prior year.
The increase in the investment in Veridian Corporation arises due to the City's share of
Veridian's net income offset by the dividends received from Veridian during the course
of the year.
Liabilities
The increase in liabilities is primarily due to an increase in the accounts payable and
accrued liabilities balance ($6.3M) that arose due to an expenditure accrual for an
expected settlement of an assessment appeal that has been outstanding for a number
of years. A report summarizing the settlement is currently being prepared for
presentation to Council in September.
The increase in deferred revenue arises from the increase in the obligatory Reserve
Funds which are made up of the following: Development Charges, Parkland, Third
Party/Developer's Contribution, Ontario Transit Renewal, Provincial Gas Tax and
Federal Gas Tax. In compliance with generally accepted accounting principles, these
restricted funds are to be reported as deferred revenue. The Development Charges
Reserve Fund and Federal Gas Tax fund balance increased because of the timing of
receipt of funds and occurrence of related capital expenditures.
Report CS 33-07
Date: September 10, 2007
2006 Year-End Audit
Page 3
07
The increase in long-term liabilities is the net effect of the issue of $2.792 million in
debentures in July 2006 and the annual debt payment.
Revenues & Expenditures
Consolidated revenues and expenditures are comparable with the budget with the
exception of government grants and fees, investment Income and general government
expenditures which are discussed below.
The budget for government grants and fees includes provincial and federal grant
monies, such as COMRIF and federal gas tax, identified in the 2006 capital budget to
fund various capital projects. Because of the timing of capital expenditures, revenue
can only be recognized for those expenditures incurred. Since the identified projects
were not fully completed, the revenue is not fully recognized in that year and thus
provides this difference from budget.
The budget for investment income is usually a conservative estimate as it is difficult to
predict interest rates and timing of cash on hand. The variance from budget of
approximately $800K arose due to the unexpected interest rate increase over the
course of the year and excess cash on hand from timing of receipts. The budget
estimate, although remaining somewhat conservative, was increased to $1,000,000 for
2007 to reflect the increased interest rates and higher investment balance.
The higher than expected general government expenditures results from the City's
share of the accrual for the expected assessment appeal settlement as noted above.
As you are aware capital expenditures for projects may be incurred over multiple years
and often are not comparable to budget. As a result capital expenditures incurred were
significantly lower than those budgeted. This is a direct result in timing of approval in
the budget and completion of the project. For example, approximately $3.8 million was
budgeted in 2006 for external subdivision works of which approximately 10% of this
amount was incurred in 2006.
Attachments:
1. 2006 Draft Audited Consolidated Financial Statements
Report CS 33-07
Date: September 10, 2007
o ~006 Year-End Audit
Page 4
Prepared By:
Approved I Endorsed By:
~-b.<j1 ~; JA
rist ne Senior -
Manager, Accounting Services
c..,!~ ~" ::>
Gillis A. Paterson
Director, Corporate Services & Treasurer
GAP/vw
Attachment
Copy: Chief Administrative Officer
Recommended for the consideration of
Pickering City Cou iI
,1
.. j \
/
,
r~
I
i;::.
0(
(~
,"
"<)
Consolidated Financial Statements of //
<(/;
,,-' /
,"
THECORPORATI OFTH
NG
December 31, 2006
~?~~,
/ (~"- ),
'<~,j /
V
/
MC Document In 2211 City of PiCkering Notes {.' 7/10/07; 3.17 PM
FOR DISCUSSION PURPOSES ONLY
09/
Deloitte & To he LLP
5140 Yonge treet
Suite 170
Toronto N M2N 6L7
Canad
,ei' 416-601-6150
F : 416-601-6151
wW.deloitte.ca
I
/
/
/
1 0
Auditors' Report
To the Members of Council, Inhabitants and
Ratepayers of the Corporation of the City of Pickering
/
We have audited the consolidated statement of financial p siti9n of the C poration of the City of
Pickering as at December 31,2006 and the consolidated sta ments9f financ' I activities and of changes
in financial position for the year then ended. These financ' I statements are e responsibility of the City's
management. Our responsibility is to express an opinio on these finanCi statements based on our audit.
We conducted our audit in accordance with Can tHan generally cepted auditing standards. Those
standards require that we plan and perform an au It to obtain reas able assurance whether the financial
statements are free of material misstatement. An audit includ s examining, on a test basis, evidence
supporting the amounts and disclosures in th finatiClaJ statem nts. An audit also includes assessing the
accounting principles used and significan estimat~smade y management, as well as evaluating the
overall financial statement presentation.
In our opinion, these consolidated fi ncial statements resent fairly, in all material respects, the financial
position of the Corporation of th City of Picker' g as at December 31, 2006 and the results of its
operations and the changes in it financial positio for the year then ended in accordance with Canadian
generally accepted accounting rinciples.
Chartered Accoun nts
Licensed Public ccountants
FOR DISCUSSION PURPOSES ONLY
/
/
/
/
Consolidated Schedule ofOpemting Fund Financ;al ActiVi~Fund Balanc
Consolidated Schedule of Capital Fund Financial Activi 'es and Fund Bal ce
THE CORPORATION OF THE CITY OF PICKERING
Table of Contents
December 31, 2006
Consolidated Statement of Financial Position
Consolidated Statement of Financial Activities
Consolidated Statement of Changes in Financial Position
Notes to the Consolidated Financial Statements
1 1
/
Page
2
,.,
J
4-18
19
20
Consolidated Schedule of Reserves and Reserve F nds Financial A Ivities and Fund Balance 21
/
/
L."" a".'_""'~_' M~' ""~
/
/ FOR DISCUSSION PURPOSES ONLY
/
THE CORPORATION OF THE CITY OF PICKERING
, 2 Consolidated Statement of Financial Position
December 31, 2006
FINANCIAL ASSETS
Cash
Temporary investments
Taxes receivable
Accounts receivable
Other current assets
Investment in Veridian Corporation (Note 4)
Promissory notes receivable (Note 5)
LIABILITIES
Accounts payable and accrued liabilities
Other current liabilities
Deferred revenue (Note 6)
Long-term liabilities (Note 9)
Post-employment benefit liability (Note 8(a))
WSIB benefit liabilities (Note 8(b))
NET FINANCIAL ASSETS
NON-FINANCIAL ASSET
Inventory
NET ASSETS
2006
$ 2,969,181
50,867,722
11,367,98
4,892, 4
53 ,363
34, 8,015
2 ,069,000
30,464,291
70,407,284
209,760
$ 70,617,044
2,711,1 (5
43,287 87
10,3 5,099
4 32,772
422,075
33,558,427
25,069,000
119,906,416
11,334,288
254,032
27,658,305
7,984,000
2,306,250
952,898
50,489,773
69,416,643
438,987
$ 69,855,630
$ (50,232) $ 1,271
5,209,345 4,079,053
ote II(c)) 20,148,226 20,725,437
nON (Note 4(c)) 62,880,035 61,670,447
88,187,374 86,476,208
(17,570,330) ( 16,620,578)
$ 70,617,044 $ 69,855,630
..........1..........................
Worksh et In 2210 City of Pickering FS (#102739)- 7/10/2007- 3:14 PM
FOR DISCUSSION PURPOSES ONLY
Page 1 of21
/
THE CORPORATION OF THE CITY OF PICKERING /
Consolidated Statement of Financial Activities
Year ended December 31,2006
2006 2005
Budget Actual Actual
REVENUES
Residential and farm taxation $ 26,111,967 $ $ 26,52 ,006
Commercial and industrial taxation 6,545,118 6, 9,020
Taxation from other governments 6,887,159 ,623,333
User charges 7,984,589 8,951,432
Government grants and fees 4,643,835 710,432
Developer contributions and donations 79,000 680,442
Development charges and
developer contributions earned 1,063,284
Investment income 945,532
Penalties and interests on taxes 1,534,795
Fines 550,611
Interest on promissory notes 1,905,244
Other 4,691,574
Total revenues 62,773,705
EXPENDITURES (Note 14)
Current
General government 15,302,981 9,377,042
Protection to persons and property 13,513,808 12,977,758
Transportation services 5,308,877 12,165,029
Environmental services 46,718 42,682
Social and family services 333,056 348,748
Recreational and cultural services 16,047,858 15,068,380
Plannin and develo ment 1,928,424 1,749,085
52,481,722 51,728,724
Capital
General government 1,351,880 1,280,176 1,161,949
Protection to persons and prop 1,701,308 1,739,315 253,167
Transportation services 6,755,500 3,570,541 6,644,547
Environmental services 125,000 91,493
Social and Family Servic s 211,000 14,945 15,314
Recreation and cultura ervices 2,672,665 1,993,404 3,207,192
Plannin and develo ent 6,750 782 4,411
12,824,103 8,690,656 11,286,580
64,985,689 61,172,378 63,015,304
3,669,588 3,227,016
990,641 2,985,417
(1,808,039) (847,000) (807,000)
(1,095,381) (1,110,725)
3,013,757 2,792,000
10,700
686,000 352,000
262,567
1,891,718 949,752
(229,227
$ $ 1,711,166 $
Page 2 of21
FOR DISCUSSION PURPOSES ONLY
/
THE CORPORATION OF THE CITY OF PICKERING
1'-4 (onsolidated Statement of Changes in Financial Position
. Year ended December 31, 2006
NET INFLOW (OUTFLOW) IN CASH RELATED
TO THE FOLLOWING ACTIVITIES
OPERA TING
Net revenue
Change in equity in Veridian Corporation
Uses
Increase in taxes receivable
Increase in accounts receivable
Increase in other current assets
Decrease in other current liabilities
Decrease in WSIB benefit liabilities
Sources
Increase in accounts payable and accrued Ii
Increase in deferred revenue
Increase in post-employment benefit Ii
Increase in WSIB benefit liabilities
/
~o@y of Mo''''' FS (#""739) 7h0/2V07. 3" PM
/
FOR DISCUSSION PURPOSES ONLY
2006
2005
/
$
(834,292)
(1,277,270)
(141,626)
(159,372)
(2,412,560)
6,290,978 309,651
1,775,987 3,544,473
10,700 8,400
321,112
8,077 ,665 4,183,636
3,432,860 1,529,477
(7,579,835) (8,568,563)
2,460,000 1,968,000
(5,119,835) (6,600,563)
2,792,000
(847,000) (807,000)
1,945,000 (807,000)
258,025 (5,878,086)
2,711,156 8,589,242
$ 2,969,181 $ 2,711,156
Page 3 of21
/
The consolidated financial statements of The Corporation of the City of Picke 'ng (the "City") e
the representations of management prepared in accordance with generally accepted accou ing
principles for local governments as established by the Public Sector Accou mg Board ("PS ") of
the Canadian Institute of Chartered Accountants. Significant accounti policies adopte by the
City are as follows:
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
December 31, 2006
1. SIGNIFICANT ACCOUNTING POLICIES
(a) Reporting entity
(i) Consolidated statements
The consolidated financial statements reflect he assets, liab' Ities, revenues and
expenditures of the operating fund, capital nd, reserve fu s and reserves. The
reporting entity is comprised of the activitie of.alI committee of Council and the City
of Pickering Public Library Board which is ontt611~dby the ity.
All material inter-fund transactions and
The consolidated financial state ents reflect the
liabilities, revenues and expe itures of the Aj
(see Note 2),
ty's proportionate share of the assets,
Pickering Transit Authority (APT A),
(ii) Proportionate consolidation
All inter-entity transa ions and bala ces are eliminated when proportionately
consolidated.
(iii)
The City's inv stment in Verid' n Corporation is accounted for on a modified equity
basis, consis nt.\\iith genera accepted accounting principles as recommended by
PSAB for i ve,stI'l1~hk in. go rnment business partnerships, Under the modified equity
basis, Ve dian totporatfo s accounting policies are not adjusted to conform to those of
the Ci and inter-organi ational transactions and balances are not eliminated. The City
reco izes its equity i erest in the annual income or loss of Veridian Corporation in its
sta ment of financ' I activities with a corresponding increase or decrease in its
i estment asset ccount. Dividends that the City may receive from Veridian
orporation and ther capital transactions are reflected as adjustments in the investment
/ asset account.
/
/~v) Oper~tions fschool boards and the Region of Durham
The t tion, other revenues, expenditures, assets and liabilities with respect to the
opera ons of the school boards and the Region of Durham are not reflected in these
con olidated financial statements.
( v ) rust funds
/ Trust funds and their related operations administered by the municipality are not
consolidated, but are reported separately on the Trust Funds Statement of Financial
/ Activities and Statement of Financial Position.
Page 4 of21
FOR DISCUSSION PURPOSES ONLY
(ii) Tangible capital assets
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
1., ecember 31, 2006
1. SIGNIFICANT ACCOUNTING POLICIES (continued)
(b) Basis of accounting
(i) Temporary investments
Temporary investments are recorded at the lower of cos p~accrued
market value. Any premium or discount of purchase of a mv t is a
the life of the investment.
Tangible capital asset expenditures incurred ding the year ar recorded as capital
expenditures in the consolidated statement of fi ancial activities.
(iii) Accounting for Property ov~)resulti g from the Ontario Fair
Assessment System ~
The net impact in property taxes as result of the app . cation of the capping provisions
does not affect the Consolidated St ement of Financ'al Activities as the full amounts of
the property taxes were levied. owever, the cag ing adjustments are reported on the
Consolidated Statement ofFina cial Position as receivable from the Region.
Deferred revenue (~~
Deferred revenues repr sent user cl$-gt1 and fees which have been collected but for
which the related sen( ces have yet to performed. These amounts will be recognized
as revenues in the fi cal year the se . ces are performed. In addition, any contributions
received with ext al restrictions a e deferred until the related expenditures are made.
(iv)
(v)
Post employ ~nt b~n":.efits
The prese t va .{y c t of providing employees with future benefits programs is
recogni d as em ees am these entitlements through service. Actuarial gains and
losses re amortized ov, r the average remaining service period (ARSP). The actuary
dete ined ARSP to 16 years.
Cost is determined on a
Gov ment transfers are recognized in the financial statements in the period in which
th events giving rise to the transfer occur, eligibility criteria are met, and reasonable
timates of the amount can be made.
The preparation of financial statements in conformity with Canadian generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts in the financial statements and accompanying notes. Actual
results could differ from these estimates.
M Document in 2211 City of Pickering Notes ( 7/10/07: 3:17 PM
Page 5 of21
FOR DISCUSSION PURPOSES ONLY
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
December 31, 2006
/
{7
2~ AJAX PICKERING TRANSIT AUTHORITY
Effective September 4, 200 I, a joint Board of Management was established by e City of Picke . ng
and the Town of Ajax by way of a Merger Agreement for operating transit system ross
Pickering and Ajax. Operations, under the control of the joint boar , commenced fective
January I, 2002.
In January 2005, the Councils of the City of Pickering and the To n of Ajax passe a resolution
agreeing to the transfer of the responsibilities for transit service to the Regional unicipality of
Durham (the "Region"). On January I, 2006 the Ajax Pic ring Transit Au ority ("APT A")
transferred its operations to the Region as part of the Dur am Region Tra sit Commission in
accordance with Regional By-law #85-2004.
Negotiations between the City of Pickering, Town of . axa,ndthe Regi are still underway as to
the ultimate realization of assets and assumption liabilities by t e Durham Region Transit
Commission.
During 2006, APT A finalized transactions in
outstanding at December 31, 2005. Any re
with the Region are completed.
ogress, collecte receivables and settled liabilities
ining fund bala e will be settled once negotiations
The following table provides conde ed financial information for the Transit
Authority for the year ended Decemb
2006 2005
Financial position:
Financial assets $ 266,884 $ 1,004,441
Non-financial assets 536,894 536,894
Liabilities (1,350,612) (1,985,097)
Net liabilities $ (546,834) $ (443,762)
Fund balance $ (336,134) $ (233,062)
Amounts to be r overed (210,700) (210,700)
Transit Autho ty Position $ (546,834) $ (443,762)
Financial ctivities:
Rev ue $ 358,417 $ 13,3 I 8,943
Og rating expenditu es (113,165) ( 12,026,290)
apital expel1,d)itur s (348,324) (1,518,568)
t expenditures $ (103,072) $ (225,915)
Fund balance, eginning of year $ (233,062) $ (57,524)
Net expe itures (103,072) (225,915)
/ Increas in amounts to be recovered 3,600
/ Incre e in non-financial assets 46,777
Fund alance, end of year $ (336,134) $ (233,062)
M Document '" 2211 City of Pickering Notes (- 7/10/07; 3..17 PM
Page 6 of21
FOR DISCUSSION PURPOSES ONLY
/
/
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
1 ecember 31, 2006
3. OPERATIONS OF SCHOOL BOARDS AND THE REGION OF DURHAM
Further to Note 1 (a) (iv) requisitions are made by the Region of Durham and School Bo ds
requiring the City to collect property taxes and payments in lieu of prope taxes on their b alf.
The amounts collected and remitted are summarizes as follows:
Taxation
Payments in lieu of taxes
$
4. INVESTMENT VERIDIAN CORPORATION
41,081,783
520,039
41,601,822
(a) Veridian Corporation is owned by the City 0 Pickerii)g, Tow of Ajax, Municipality of
Clarington and the City of Belleville. Ve .dian Corporatio , as a government business
partnership, is accounted for on the mod. led equity basi in these financial statements.
Veridian Corporation serves as the electri I distribution ut" ity for a number of communities
including the four noted above and con cts non-regulate utility service ventures through its
subsidiaries.
The following table provides con nsed~upplemen ry consolidated financial information for
the corporation and its subsidiari s for the y,ear/en ed December 31 :
Financial Position:
Assets
Current
Capital and inta
Other
Total assets
quity
Share caRital
Contribute capital
Retained arnings
Total equ. y
Total Ii ilities and equity
Fin cial Activities:
/ evenue
Other income
/ Expenses
Net income for the year
M Document in i?i?1J City of Pickering Notes (.- 7/10/07; 3,17 PM
2006
$ 68,864,051
138,225,079
946,571
$ 208,035,701
$ 42,312,425
60,794,000
20,129,238
123,235,663
67,285,173
24,910
17,489,955
84,800,038
$ 208,035,701
$ 223,302,423
6,823,343
221,175,551
$ 8,950,215
FOR DISCUSSION PURPOSES ONLY
2005
$ 92,281,194
132,918,454
2,201,700
$ 227,401,348
$ 130,029,467
15,522,058
145,551,525
67,285,173
24,910
14,539,740
81,849,823
$ 227,401,348
$ 207,388,764
4,894,868
204,412,861
$ 7,870,771
Page 7 of21
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
Decem ber 31, 2006
/
/
I
I ,. .
/
4. INVESTMENT VERIDlAN CORPORATION (continued)
2006
(b) City of Pickering's equity represented by:
Promissory notes receivable (Note 5)
Investments in Veridian Corporation
Initial investment in shares of the Corporation
Accumulated income
Accumulated dividends received
Increase in value of investments
Total investment
,496,196
8,256,018
(5,093,020)
1,108,821
34,768,0
30,496,196
4,586,430
(2,633,020)
1,108,821
$ 33,558,427
(c) Equity in Veridian Corporation
2006
2005
$ 58,443,431
3,227,016
Balance, beginning of year
Equity share of net income for the ear
Dividend received from Veridia Cor~onl~ion
Balance, end of year
61,670,447
3,669,588
(2,460,000)
$ 62,880,035
$ 61,670,447
Corporation as disclosed in their financial
(d) Contingencies and guar ntees
statements are as follow :
(i)
ration IS amber of the Municipal Electric Association Reciprocal
Insuran Exchange ("M ARlE") which was created on January 1, 1987. A reciprocal
insur ce exchange m be defined as a group of persons formed for the purpose of
exc anging reciproc contracts of indemnity or inter-insurance with each other.
ARlE provides eneralliability insurance to member electric utilities.
Insurance pre urns charged to each member utility consist of a levy per $1,000 of
service reve e subject to a credit or surcharge based on each electric utility's claims
exper~~nce Insurance limits of up to $30 million per occurrence are covered by
MEARI .
Page 8 of21
M Document in 2211 City of Pickering Notes c- 7/10/07; 3:17 PM
FOR DISCUSSION PURPOSES ONLY
/
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
2 '0 Decem ber 31, 2006
/
/
4. INVESTMENT VERIDIAN CORPORATION (continued)
(d) (continued)
(ii) Other claims
,/
An action has been brought under the Class Proceedings
seeks $500 million in restitution for amounts paid to Tor to Hydro and to ther Ontario
municipal electric utilities ("LDCs") who received late payment
constitute interest at an effective rate in excess of 600 0 per year, contr to Section 347
of the Criminal Code. Pleadings have closed in thO action. The act" n has not yet been
certified as a class action and no discoveries hav een held, as the arties were awaiting
the outcome of a similar proceeding brough against Enbridg Gas Distribution Inc.
(formerly Consumers Gas). .
On April 22,2004, the Supreme Court 0 Canada release a decision in the Consumers
Gas case rejecting all of the defences hich had been r sed by Enbridge, although the
Court did not permit the plaintiff cI ss to recover da ages for any period prior to the
issuance of the statement of c1ai in 1994 challe ging the validity of late payment
penalties. The Supreme Court r itted the matter ack to the Ontario Superior Court of
Justice for determination of t e damages. At he end of 2006, a mediation process
resulted in the settlement of e dl;images paya e by Enbridge.
After the release by the preme C01Jrt of anada of its 2004 decision in the Consumers
Gas case, the plaintiff: in the LDClllt payment penalties class action indicated their
intention to proceed ith the litigatio against the LDCs. To date, no formal steps have
been taken to mo the action for rd. The electric utilities intend to respond to the
action if and en it proceed on the basis that the LDCs' situation may be
distinguishabl from that of Co umers Gas.
The Corp ation e,stirnates' collected late payment penalties of $5,339,593 from and
after 19 4. No determi ation of the portion of these payments which may have
consti ted interest at a mpermissible rate has been made.
(iii)
he Corporatio s regulated subsidiary participates in the competItIve supply of
electricity ma et to procure a supply of electricity for its customers. Based upon the
market part' ipant's credit rating, the market participants are required to post security
prudential with the Independent Electricity System Operations ("IESO").
At De ember 31, 2006, this requirement was satisfied by the posting of letters of credit
in t amount of$5,565,530.
/
/
/
J...u" .,.,.~~~~, "_'.M"
/ FOR DISCUSSION PURPOSES ONLY
Page 9 of21
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
December 31, 2006
21/
4. INVESTMENT VERIDIAN CORPORATION (continued)
( e) Lease commitments
Future minimum lease payment obligations under operating leases a~ follows:
2007
2008
2009
2010
2011
Thereafter
$ 678,0 0
63 , 00
6 1,000
621,000
602,000
1,148,000
$. 4,302,000
5. PROMISSORY NOTES RECEIVABLE
Promissory notes are payable by Veridian Corp, ration and Verid' n Connections Inc. in the amount
of $7,095,000 and $17,974,000 respectively with an interest ate of 7.6% and maturity dates of
November 1, 2009. These promissory note are convertible' to common shares at the option of the
holder at the rate of 1 common share for very $1,000 of p ncipal then outstanding on or before the
maturity date.
6. DEFERRED REVENUE
2006 2005
Obligatory Reserve Fund
Development charg $ 22,341,331 $ 21,135,306
Parkland 1,993,928 2, 103,060
Ontario Transit enewal Funds 19,166 19,166
Provincial G Tax 771,076 722,039
Federal Ga ax 1,455,769 850,684
Third Pa /Developer's Co tributions Reserve Fund 1 868 148 1,819,264
28,449,418 26,649,519
984,874 1,008,786
$ 29,434,292 $ 27,658,305
/
Page 10 of21
FOR DISCUSSION PURPOSES ONLY
/
201
/
$ $
3,821,953
335,053
778,524
4,935,530
(327,773)
(1,063,284)
(1,391,057)
$ 27,658,305
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
2 2 December 31, 2006
6. DEFERRED REVENUE (continued)
Continuity of deferred revenue is as follows:
Balance, beginning of year
Restricted funds received
General funds received
Interest earned
Revenue recognized in current operations
Revenue recognized in capital operations
General deferred revenues
Balance, end of year
7. INTERFUND LOANS
As a means of funding various ca tal acquisitiQns, unds are borrowed by the Capital Fund from
Development Charges and Parkl d deferred reve ue (obligatory reserve funds). These funds are
secured by ten year promisso notes with inte st rates of 4.37%, 5 year promissory notes with
interest rates of 4.5%, 3.73o/i and 3.67%, and year promissory notes with interest rates of 4.25%.
The financing arrangemen and ultimate r ayment are approved by Council through the current
budget process. For the urpQse of these nancial statements, the loans are included in amounts to
be recovered (Note 10 . Thtfoll)Qwing. a summary of the related loans negotiated, by function:
2006
$ 2,470,785
1,867,264
392,318
82,681
$ 4,813,048
/'
M Document in 2211 City of Pickering Notes (- 7/10/07: 3,17 PM
FOR DISCUSSION PURPOSES ONLY
2005
$ 3,122,129
2,002,544
334,009
97,748
$ 5,556,430
Page II of21
(a) Post employment benefit liability
I
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
December 31, 2006
23
/
8. POST EMPLOYMENT BENEFIT LIABILITY
The City makes available to qualifying employees who retire b ore the age of 5, the
opportunity to continue their coverage for such benefits as e enqed health a d drugs.
Coverage ceases at the age of 65. Dependent on eligibility, hea h coverage may e a shared
financial responsibility between the City and the retired emp yees. The City Iso provides
full time and permanent part-time employees a sick ti e entitlement d any unused
entitlement is accumulated year to year. This accumu ted entitlement' not vested and
therefore does not get paid out at the time of retirem nt or terminatio. The most recent
actuarial valuation of the post-employment benefits w performed at J uary], 2004.
Information about the City's benefits liability is as ollows:
2005
Accrued benefits liability, beginning ofy r 2,306,250 $ 2,297,850
Current service costs 134,700 14],500
Interest on accrued benefits 112,800 1] 7,450
Amortization of actuarial losses (25,000) (24,300)
Benefits paid during the year (211,800) (226,250)
Accrued benefits liability, end $ 2,316,950 $ 2,306,250
Accrued benefit obligatio $ 1,999,100 $ 1,963,400
Unamortized actuarial sses 317,850 342,850
Accrued benefits lia . ity, end of year $ 2,316,950 $ 2,306,250
0/
/
/
//
/
ployed in the actuarial valuations are as follows:
(i)
T present value a at December 31, 2006 of the future benefits was determined using a
lscount rate of 6. %.
The c.urre trend cost at January 1,2004, the date of the most recent actuarial valuation,
was 4.500 per annum.
(iii)
ealth costs were assumed to increase at 10% in 2005 and decrease by 1 % increments
per year to an ultimate rate of 5% per year in 2010 and thereafter.
/
Page 12 of21
M Document in 2211 City of PIckering Notes (- 7/10/07; 3..17 PM
FOR DISCUSSION PURPOSES ONLY
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
n cember 31, 2006
POST EMPLOYMENT BENEFITS LIABILITY (continued) /
(b) Workplace safety and insurance liability (WSIB)
Effective January I, 2001, the City became a Schedule II emplo); r under the W~lace
Safety & Insurance Act and follows a policy of self insurance for a itsemployees/
Information about the City's WSIB liability is as follows: /
8.
2006 2005
$ $ 631,786
382,512
(61,400)
$ 952,898
Accrued WSIB liability, beginning of year
(Recovery)/Expense for the year
Benefits aid durin the year
Accrued WSIB liability, end of year
Management, using best estimates, identifi 0 that the amou provided in the liability account
at year-end of $690,331 (2005 - $952,8 ) is sufficient t cover the potential liability of all
existing claims granted by WSIB and tstanding as at cember 31, 2006.
The outcome of any claims filed w.
A WSIB Reserve Fund was es blished hi( 2001 The Reserve Fund balance at December 31,
2006 was $ 834,922 (2005 - 589,575). In'!td tion, the City purchased two insurance policies
that protect the City again significant clai s to the Corporation. The occupational accident
insurance pays loss clai s up to $350,0 per work related accident. The excess workers
compensation indemn. y insurance has $350,000 deductible and will pay for claims up to
and including $25,0 ,000 per work rated accident.
9.
(a) The balanc oflong-term lia . ities is made up of the following:
~h municipality is r sponsible for the payment
of principal and. nterest charges on long-term
liabilities. issu 0 by the Region of Durham on the
municip;tlit s behalf. At the end of the year, the
/ outstandi prindpal amount of this Ii.bi! ity is
2006
2005
$ 9,929,000
$ 7,984,000
/
,i'"NH.""~~~~' ,,~'u,_
/ FOR DISCUSSION PURPOSES ONLY
Page 13 of21
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
December 31, 2006
9. LONG-TERM LIABILITIES (continued)
(b) The above long-term liabilities have maturity dates of July ] 2,
November ],2012, July ]5, 20]4 and December 23,20]4 with varia
from 3.3% to 5.6%. Principal repayments are summarized as follow.
2007
2008
2009
20]0
20] 1
Thereafter
$ ],132,9 9
],]90 48
],2 8,393
] 26,228
],077,]59
4,253,583
$9,929,000
I
25/
(c) Long-term liabilities include a principal sum 0 $],057,000 ~s' efundable Debentures' which
may be raised by the issuance of debentures ver a further per' d not to exceed 10 years.
(d) The above long-term liabilities have be approved by C ncil by-law. The annual principal
and interest payments required to servo e these liabilitie are within the annual debt repayment
limit prescribed by the Ministry of unicipal Affairs Jhd Housing.
(e) Interest expense recorded in the ear relating to t se long-term liabilities is $440,8] 3 (2005 -
$404,958).
10. AMOUNTS TO BE RECOV
2006
Fromfuture revenues: .. , .
Post -employment enefits liability
WSIB benefit Ii ilities
]ntemalloans rom Obligatory
Net long-te liabilities
$ 2,137,950
4,813,049
9,929,000
690,331
$ 17,570,330
II.
D BALANCES AT THE END OF THE YEAR
balances are comprised of the following:
II (a)
2006
$
(50,232)
For general reduction of taxation
M Document in .?.?JJ City of Pickering Notes (; 7/10/07; 3:17 PM
FOR DISCUSSION PURPOSES ONLY
/
2005
$ 2,127,250
363,323
5,556,430
7,984,000
589,575
$ ] 6,620,578
2005
$
],27]
Page 14 of21
THE CORPORATION OF THE CITY OF PICKERING
2 6 Notes to the Consolidated Financial Statements
Decem ber 31, 2006
11. MUNICIPAL FUND BALANCES AT THE END OF THE YEAR (continued)
(b) Capital Fund Balance
200(
Funds available for acquisition of /
tangible capital assets $ 714 $
Acquisition of tangible capital assets
expected to be
Financed by long-term liabilities / (848,273) (2, II 0,939)
Financed by taxation or user charges (131,084) (199,752)
Financed by grants (15,822)
Financed by donations (24,490 (298,375)
$ 5,209,3 5 $ 4,079,053
(c) Reserves and Reserve Funds
2006 2005
Reserves set aside for special purposes
Working capital 400,000 $ 400,000
Self insurance 951,391 915,514
Replacement of capital equip 685,715 722,843
Contingencies 6,356,615 10,774,911
Rate stabilization 6,910,981 3,388,965
City's share for develo 809,654 484,204
Transit 120,999 237,106
Continuing studie 474,484 342,533
Vehicle replace ent 72,547 75,000
Easement sett mentrelierve 1,095,129
I;
Eastern Bra ch 30,000 20,000
Move On rio 833,243
17,645,629 18,456,205
Reserv Funds set aside
b Council
Recreation pro rams and facilities 194,175 265,492
Acquisition [tangible capital assets 1,394,511 1,348,078
Squa$f) co rts 78,989 66,087
WSlB 834,922 589,575
2,502,597 2,269,232
$ 20,148,226 $ 20,725,437
I-"',"m'a~,,^~~_, M~",",.
/ FOR DISCUSSION PURPOSES ONLY
Page 15 of21
12. PENSION AGREEMENTS
/
/
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
Decem ber 31, 2006
The municipality makes contributions to the Ontario Municipal Employ s Retirement F nd
(OMERS), which is a multi-employer plan, on behalf of the members of. staff. The pI is a
defined benefit plan which specifies the amount of the retirement bene t to be received y the
employees based on the length of service and rates of pay.
Contributions on account of current service for 2006 were $1,705,90
13. TRUST FUNDS
Trust funds administered by the municipality amounting t 268,567 (2005 $260,785) have not
been included in the Consolidated Statement of Financia Position nor ha their operations been
included in the Consolidated Statement of Financial Act" itie~.
The Consolidated Statement of Financial Ac. ities presents t e expenditures by function; the
following classifies those same expenditures object:
2006
2005
14. CLASSIFICATION OF EXPENDITURES BY
Salaries, wages and employee benefit
Operating materials, supplies and ot er expenses
Contracted Services
Rents and financial expenses
External transfers to others
Tangible ca ital assets
Total ex enditures by ob. ct
$ 32,114,799
17,386,515
1,721,394
1,097,144
161,870
8,690,656
$ 61,172,378
$ 34,725,091
13,475,404
2,284,134
1,032,190
211,905
11,286,580
$ 63,015,304
15.
RANSACll0 S
The City of ickering receiv s electricity and services from Veridian Corporation (Note 4), a
corporatio in which the C" is a principal shareholder. Veridian also provides streetlight and
power Ii maintenance se ices on a contract basis.
2006 2005
Tr nsactions
Revenues
Interest 0 romissory notes $ 1,905,294 $ 1,905,294
Property, axes levied $ 40,366 $ 40,616
Expense
/ Ele rical energy and services $ 1,931,707 $ 1,727,633
Balan s
A counts payable $ 175,508 $ 156,947
romissory notes receivable $ 25,069,000 $ 25,069,000
Page 16 of21
FOR DISCUSSION PURPOSES ONLY
THE CORPORATION OF THE CITY OF PICKERING
,~ptes to the Consolidated Financial Statements
2 8 ' etember 31, 2006
16. GUARANTEES
17.
/
/
/
In the normal course of business, the City enters into agreements which con
City's primary guarantees are as follows:
(i)
The City has provided indemnities under lease agreements for thtj s<; O.f various fa Ilities or
land. Under the terms of these agreements the City agrees to indemnify tbe count arties for
various items including, but not limited to, all liabilities, 10 , suits, and d ages arising
during, on or after the term of the agreement. The maximu amount of any otential future
payment cannot be reasonably estimated.
(ii)
The City indemnifies employees and elected official for various ite including, but not
limited to, all costs to settle suits or actions due to as ciation with the ity, subject to certain
restrictions. The City has purchased liability insu nCt; to mitigate e cost of any potential
future suits or actions. The term of the indemnifi atiouis/)lot expJ" itly defined, but is limited
to the period over which the indemnified party erved as an empl yee or elected official of the
City. The maximum amount of any potential uture payment c not be reasonably estimated.
(iii)
The City has entered into agreements th may include in mnities in favour of third parties,
such as purchase and sale agreements confidentiality reements, engagement letters with
advisors and consultants, outsourcin agreements, lea ng contracts, information technology
agreements and service agreement These indemni cation agreements may require the City
to compensate counterparties for ossestncurred b the counterparties as a result of breaches
in representation and regulatio or asar~slnt 0 litigation claims or statutory sanctions that
may be suffered by the coun rparty as a~9ns uence of the transaction. The terms of these
indemnities are not exp .citly defined d the maximum amount of any potential
reimbursement cannot be easonably estim ed.
The nature of these inde nification agree ents prevents the City from making a reasonable
estimate of the maximu exppsure due to e difficulties in assessing the amount of liability which
stems from the unp di9tab~ljty of ture events and the unlimited coverage offered to
counterparties. Hist lcal(y, the City not made any significant payments under such or similar
indemnification ag ements and the fore no amount has been accrued in the balance sheet with
respect to these a reements.
ity has be~p n ed as a defendant in certain legal actions in which damages have been
so ht. The oUfc e of these actions is not determinable as at the date of reporting and
cordingly, no pr vision has been made in these financial statements for any liabilities which may
result.
Page 17 of21
FOR DISCUSSION PURPOSES ONLY
THE CORPORATION OF THE CITY OF PICKERING
Notes to the Consolidated Financial Statements
December 31, 2006
18. BUDGET FIGURES
24
The approved operating and capital budgets for 2006 are reflected on the Con lidated Schedul of
Operating Fund Financial Activities and Fund Balance, Consolidated Sc dule of Capital und
Financial Activities and Fund Balance, and the Consolidated Statement of inancial Activiti s. The
budgets established for the capital fund operations are on a project-orient d basis, the cost of which
may be carried out over one or more years and, therefore, may not be compatable wit he current
year actual amounts. As well, the municipality does not have a bud et for activity. w. in Reserves
and Reserve Funds, with the exception being those transaction which flow thr gh either the
operating or capital fund budgets. Budget figures have been re assified for the urposes of these
statements to comply with PSAB reporting principles.
/
FOR DISCUSSION PURPOSES ONLY
Page 1 8 of 21
THE CORPORATION OF THE CITY OF PICKERING
Consolidated Schedule of Operating Fund Financial
Activities and Fund Balance
30 Year ended December 31,2006
Budget
REVENUES
Residential and farm taxation
Commercial and industrial taxation
Taxation from other governments
User charges
Government grants and fees
Developer contributions and donations
Investment income
Penalties and interest on taxes
Fines
Interest on promissory notes
Other
Total revenues
FINANCING AND TRANSFERS
Dividend from Veridian Corp ation
Transfers to Capital Fund
Transfers from (to) Rese es and Reserve Fu CIs
Increase (decrease) in a ounts to be recov ed
Principal repayme t of debentures
Principal repay ent of internal loa
WSIB benefi iabilities
Post-emplo ment benefit liabil" y
Decrease in on financial asset
EXPENDITURES
General government
Protection to persons and property
Transportation services
Environmental services
Social and family services
Recreational and cultural services
Plannin and develo ment
Total ex enditures
NET REVENUES
$ 26,111,967
6,545,118
6,887,159
7,984,589
360,717
2,000
605,0
1,380 00
5 ,000
1 52,2,20
,1~~92,2
53,387,&~2
12,117,231
14,677,0
5,635 32
,619
58,552
,708,378
2,724,862
52,161,586
1,226,106
820,000
(2,469,128)
2,121,061
(1,808,039)
15,302,981
13,513,808
5,308,877
46,718
333,056
16,047,858
1,928,424
52,481,722
1,449,233
2,460,000
(2,668,858)
1,131,597
2005
Actual
$ 26,5 ,006
6 89,020
,623,333
8,95 I ,432
568,040
113,775
874,684
1,534,795
550,611
1,905,244
4,639,315
60,878,255
9,377,042
12,977,758
12,165,029
42,682
348,748
15,068,380
1,749,085
51,728,724
9,149,531
(5,968,131)
(1,671,640)
(807,000)
(1,110,725)
321,112
8,400
9,220
9,237,204)
(87,673)
CHANG IN OPERATING UND BALANCE
/
(110,000)
11 0,000
$
Worksh et In 2210 City of Pickering FS (#102739). 7/10/2()()7. 3:18 PM
FOR DISCUSSION PURPOSES ONLY
(51,503)
1,271
$
88,944
$
1,271
Page 19 of21
THE CORPORATION OF THE CITY OF PICKERING
Consolidated Schedule of Capital Fund Financial Activities
and Fund Balance
Year ended December 31, 2006
REVENUES
Grants
Developer contributions and donations
Development charges and developer
contributions earned
Other
Total revenues
EXPENDITURES
General government
Protection to persons and property
Transportation services
Environmental services
Social and family services
Recreation and cultural services
Plannin and develo ment
Total ex enditures
NET EXPENDITURES
FINANCING AND TRANSFERS
Transfers from Operating Fund
Transfers from (to) Reserves and Rese
Proceeds from debentures
Proceeds from internal loans
Net financin and transfers
CHANGE IN CAPITAL FUN
CAPITAL FUND, BEGI ING OF YEAR
CAPITAL FUND, EN OF YEAR
/
Worksh et In 2210 City of Pickering FS {#1027391' 7/10/2007' 3:18 PM
$
$
j
2006
Bud~et
Actual
4,283,118
77,000
$
1,646,550
1,063,284
52,259
1,786,154
1,351 80
1,7 ,39~
6 55,500
125,000
211,000
2,672,665
6,750
12,824,10
1,280 76
1,7 ,315
3 70,541
91,493
14,945
1,993,404
782
8,690,656
1,161,949
253,167
6,644,547
15,314
3,207,192
4,411
11,286,580
(4,248,929
(9,500,426
2,469,128
648,550
3,013,757
686,000
6,817,435
2,668,858
(433,637)
2,792,000
352,000
5,379,221
287,000
6,535,538
5,968,131
280,407
1,130,292
(2,964,888)
4,079,053
$ 5,209,345
7,043,941
$ 4,079,053
FOR DISCUSSION PURPOSES ONLY
Page 20 of21
/
THE CORPORATION OF THE CITY OF PICKERING
Consolidated Schedule of Reserves and Reserve Funds
3 2 Financial Activities and Fund Balance
Year ended December 31, 2006
REVENUES
Developer contributions and donations
Investment income
NET TRANSFERS FROM (TO) OTHER FUNDS
Operating Fund
Ca ita I Fund
Total net transfers
CHANGE IN RESERVES AND RESERVE
FUND BALANCE
RESERVES AND RESERVE FUNDS,
BEGINNING OF YEAR
RESERVES AND RESERVE FUNDS,
END OF YEAR
/
/
/
/
Worksh et in 2210 City of Pickering FS (#102739)- 7/10/2007.3:18 PM
FOR DISCUSSION PURPOSES ONLY
2006
Actual
$
1,671,640
(280,407)
1,391,233
(577,211) 1,500,529
20,725,437 19,224,908
$ 20,148,226 $ 20,725,437
Page 21 of21
/
/~
Flnandal Statement.' of ~
~~~i~ [.~~~[ B~ARD;/
December 31,2006 /
/
MC Document In 2211 City of Pickering Public Library Board (- 7/10/07 12,34 PM
FOR DISCUSSION PURPOSES ONLY
/
34
Auditors' Report
Deloitte & To he LLP
5140 Yonge treet
Suite 170
Toronto N M2N 6L7
Canad
/
/
To the Members of
The City of Pickering Public Library Board,
Members of Council, Inhabitants and Ratepayers
of the City of Pickering
We have audited the statement of finaodal positioo of t City ~ keri g Public Library Board as at
December 31, 2006 and the statement of financial acti ities ando~ b ance for the year then ended.
These financial statements are the responsibility of e Board's man ement. Our responsibility is to
express an opinion on these financial statements bas a on our audit.
We conducted our audit in accordance th Canadian nerally accepted auditing standards.
Those standards require that we plan and p for~udit t obtain reasonable assurance whether the
financial statements are free of material Isstate . A audit includes examining, on a test basis,
evidence supporting the amounts and d' closures i he mancial statements. An audit also includes
assessing the accounting principles u d and signific t estimates made by management, as well as
evaluating the overall financial state nt presentation.
In our opinion, these financial s tements present airly, in all material respects, the financial position of
the City of Pickering Public L" ra Board as a )ecember 31, 2006 and the results of its operations and
the changes in its financial os' ~ r the y, ar then ended in accordance with the Canadian generally
accepted accounting princi es.
M Document in 2211 City of Pickering Public Librory Boord (,- 7/10/07; 12:34 PM
/
/
FOR DISCUSSION PURPOSES ONLY
CITY OF PICKERING
PUBLIC LIBRARY BOARD
Table of Contents
December 31, 2006
Statement of Financial Position
Statement of Financial Activities and Fund Balance
Notes to the Financial Statements
M Document in 2211 City of Pickerlflg Public Library Board { 7/10/07; /2;34 PM
/
~/
/
/
~
/
FOR DISCUSSION PURPOSES ONLY
/
/
35 /
2
3-5
i.', .
CITY OF PICKERING
PUBLIC LIBRARY BOARD
3 6Statement of Financial Position
December 31, 2006
FINANCIAL ASSETS
Cash
Accounts receivable
LIABILITIES
CURRENT
Accounts payable and accrued liabilities
Due to the Government of Canada
Due to City of Pickering
Post-employment benefits obligation (Note 3)
NET FINANCIAL LIABILITIES
NON-FINANCIAL ASSET
Prepaid expense
NET LIABILITIES
BOARD POSITION
AMOUNTS TO BE RECO
/
Workshe tIn 2211 City of Pickering Public Library Board (#106457)' 7/10/2007-.12:30 PM
/
FOR DISCUSSION PURPOSES ONLY
8,97
9
6 ,554
3,000
198,940
(196,364)
73,364
$ (123,000)
$ (123,000)
17,668
243
74,918
128,800
221,629
(219,338)
90,538
$ (128,800)
$ (128,800)
Page 1 of 5
/
CITY OF PICKERING /
PUBLIC LIBRARY BOARD 37
Statement of Financial Activities and Fund Balance
Year ended December 31, 2006
2006 2005
Budget Actual
REVENUES
City of Pickering grants - operating $ 4,009,777 $ 3,95 ,325 $ 3,78 , 76
City of Pickering grants - capital 118,465 ~ 2 4,472
Federal grants 4 10,399
Province of Ontario grants 106,425 / 1 9,7 130,425
Fines and other receipts 195,622 196,910 196,852
4,430,289 4,421,004 4,401,024
EXPENDITURES
Operating
Salaries
Salaries and wages 2,510,323
Fringe benefits 520,522
3,030,845
Material, supplies and utilities
Books 526,327 540,204
Utilities 205,422 177,551
Other supplies 49,125 41,298
780,874 759,053
Services
Repairs and maintenance 220,082 189,704 264,224
Insurance 41,092 40,131 32,622
Travel 10,872 11,817 10,699
Consulting & Profession / 16,600 10,103 10,520
Advertising ~, 7,275 11,885 7,102
Conventions 8,045 4,183 4,093
Postage 4,706 5,509 5,113
Telephone 54,327 58,509 51,941
Seminars and e ucation 9,050 14,806 9,033
Miscellaneo 15,663 15,228 9,609
387,712 361,875 404,956
4,311,824 4,257,100 4,194,854
118,465 140,930 274,472
4,430,289 4,398,030 4,469,326
22,974 (68,302)
(5,800) 600
(17,174) 67,702
FUND ALANCE, BEGINNING OF YEAR
FU BALANCE, END OF YEAR $ $ $
Page 2 of 5
FOR DISCUSSION PURPOSES ONLY
/
CITY OF PICKERING
PUBLIC LIBRARY BOARD
3 8N otes to the Financial Statements
~ December 31, 2006
/
1. SIGNIFICANT ACCOUNTING POLICIES
The financial statements of the City of Pickering Public Library Board (the' ibrary Board") re the
representations of management prepared in accordance with Can d~. generally ccepted
accounting principles for local government established by the Public S Accou ng Board
(PSAB) of the Canadian Institute of Chartered Accountants. /
Signiticant accounting policies adopted by the Libra!)' Board are ~llOWS: ,
Basis of accounting / /
(a) Accrual basis of accounting ~ /
Revenues and expenditures are reported on the ccrua is of aycounting. The accrual basis
of accounting recognize revenues as they re earned d measurable; expenditures are
recognized, as they are incurred and measu ble as a result 0 he receipt of goods and services
and the creation of a legal obligation to p
(b) Tangible capital assets
/
The historical cost and accumul ed ~ation r tangible capital assets are not recorded
for Library Board purposes. T ngible . a as ets acquired during the year are reported on
the statement of financial ac Ivities and d alance as capital expenditures in the year of
acquisition.
(c)
The present value of
recognized as e 10
amortized on
employees.
(d)
The reparation of fi ancial statements in conformity with Canadian generally accepted
ac unting principle requires management to make estimates and assumptions that affect the
r pgount assets, liabilities and the disclosure of contingent assets and liabilities at
the 0 e nancial statements and the reported amounts of revenues and expenditures
during t er. d. Actual results could differ from those estimates.
2.
/
Capital ex nditures were incurred to acquire furniture and equipment in the amount of $140,930
(2005 - $ 74,472).
M Document In 2211 City of Pickering Public Librory Boord ( 7/10/07' 12:34 PM
FOR DISCUSSION PURPOSES ONLY
Page 3 of5
CITY OF PICKERING
PUBLIC LIBRARY BOARD
Notes to the Financial Statements
December 31, 2006
I
II
39
3. POST EMPLOYMENT BENEFITS OBLIGATION
The Library Board makes available to qualifying employees who retire b fore the age of , the
opportunity to continue their coverage for such benefits as extended he ~h nd drugs. overage
ceases at the age of 65. Dependent on eligibility, health coverage e a share financial
responsibility between the Library Board and the retired employe s. he 'bra!); Board also
provides full time and permanent part-time employees a sick ti e entitlement a any unused
entitlement is accumulated year to year. This accumulated entit ment is not ves d and therefore
does not get paid out at the time of retirement or termination. T e most recent ac arial valuation of
the post-employment benefits was performed at January I, 20 4.
Information about the Library Board's post employment b ~e Its liabilities'
2006
~ 128,800
14,900
800
8,400
(29,900)
$ 123,000
2005
$ 128,200
14,100
800
8,500
(22,800)
$ 128,800
2006
2005
$ 132,700
(9,700)
$ 139,300
(10,500)
$ 128,800
The pre ent value as at ecember 3 I, 2006 of the future benetits was determined using a
disco t rate of 6.0%.
(b) Del t~l sf
he ent en cost at January 1, 2004, the date of the most recent actuarial valuation was
4.5% per u.
Health osts were assumed to increase at 10% in 2005 and decrease by 1 % increments per year
to an Itimate rate of 5% per year in 2010 and thereafter.
M Document In 2211 City of Pickering Public Librory &Jord (. 7/10/07-. 12:34 PM
Page 4 of5
FOR DISCUSSION PURPOSES ONLY
/
/
/
40
CITY OF PICKERING
PUBLIC LIBRARY BOARD
Notes to the Financial Statements
..December 31, 2006
/
4. PENSION AGREEMENTS
The Library Board makes contributions to the Ontario Municipal Emp yees Retiremen Fund
(OMERS), which is a multi-employer plan, on behalf of eligible member ~f' s staff. The Ian is a
defined benefit plan that specifies the amount of the retirement be efi be recei ed by the
employees based on the length of service and rates of pay.
Contributions in the amount 01'$143,143 (2005 - $125,264) wer
members during the year.
5.
STATEMENT OF CHANGES IN FINANCIAL POSI ON
A statement of changes in financial position has not eed~nted, ~e related information is
readily determinable from the financial statements p sent~'d~
6.
GUARANTEES
In the normal course brary Board e ers into agreements, which contain
guarantees. The Library Board's primary uarantees are as ollows:
(i) The Library Board indemnifies PIO~O rd members for various items including, but
not limited to, all costs to s Ie suit~ ~~tio/ s due to association with the Library Board,
subject to certain restrictio . The Library Bard has purchased liability insurance to mitigate
the cost of any potentia future suits or ctions. The term of the indemnification is not
explicitly defined, but' limited to the 9 riod over which the indemnified party served as an
employee or board ember of the Li rary Board. The maximum amount of any potential
future payment ca ot reasonably stimated.
(ii) The Library B rd ha i 0 agreements that may include indemnities in favour of third
parties, such s purchase d Ie agreements, confidentiality agreements, engagement letters
with advi rs and consul nts, outsourcing agreements, leasing contracts, information
technolo agreements a a service agreements. These indemnification agreements may
requir the Library ard to compensate counterparties for losses incurred by the
cou erparties as a r ult of breaches in representation and regulations or as a result of
lit' ation claims 0 statutory sanctions that may be suffered by the counterparty as a
n~ of t transaction. The terms of these indemnities are not explicitly defined and
the ~ a ount of any potential reimbursement cannot be reasonably estimated.
he nature of t se indemnification agreements prevents the Library Board from making a
reasonable esti ate of the maximum exposure due to the difficulties in assessing the amount of
liability, whi stems from the unpredictability of future events and the unlimited coverage offered
to counterp rties. Historically, the Library Board has not made any significant payments under such
or simila mdemnification agreements and therefore no amount has been accrued in the Statement of
Financ' I Position with respect to these agreements.
.L_,. "" O~.,"'*_ ""'.,,"'"'...., MM" "'" eM
1 m. FOR DISCUSSION PURPOSES ONLY
/
Page 5 01'5
/
/
IV
Financial Statement.' of /
THECORPORATIO O~ I
THE CITY OF PIC ERIN;
TRUST FUNDS
/
December 31, 2006 ('Cc~
/
Me Document in 22108 Proforma Trust Notes ( 7/10/07; 1,02 PM
FOR DISCUSSION PURPOSES ONLY
/
41
42
Auditors' Report
To the Members of Council, inhabitants and Ratepayers
of The Corporation of the City of Pickering
Deloitte & To che LLP
5140 Yang Street
Suite 170
Toronto N M2N 6L7
Cana
v
/
We have audited the statement of financial position of the Tr st~ds of the orporation of the City of
Pickering as at December 31, 2006 and the statement of fin cia . Ities a fund balances of the Trust
Funds for the year then ended. These financial statements re the re sib' Ity of the City's management.
Our responsibility is to express an opinion on these fina ial statements b ed on our audit.
We conducted our audit in accordance with Canadian gene lIy accepted auditing standards.
Those standards require that we plan and perfor an audit to ob in reasonable assurance whether the
financial statements are free of material miss tement. An au It includes examining, on a test basis,
evidence supporting the amounts and disci ur . the fin cial statements. An audit also includes
assessing the accounting principles used nd sig' a timates made by management, as well as
evaluating the overall financial statement resentation.
in our opinion, these financial state ents present fair , in all material respects, the financial position of
the Trust Funds of the Corporatio of the City of ckering as at December 31, 2006 and the results of
operations and cash flows of t e Trust Funds f I' the year then ended in accordance with Canadian
generally accepted accounting ~~(
Chartered Accou ants /
Licensed Public Accountants
Toronto, 0 ar~
April 13, 007 ~
/
/
MrLment in 2210B Proformo Trust Notes C' 7/10/07; 1,02 PM
1 ----.. FOR DISCUSSION PURPOSES ONLY
/
OHRP
2006
Dorothy Card
Estate
43
THE CORPORATION OF THE CITY OF PICKERING
TRUST FUNDS
Statement of Financial Position
December 31, 2006
FINANCIAL ASSETS
Investments
Interest receivable
Loans receivable
TRUST FUND POSITION
/~
/
/
2005
$ $ 256,674 250,414
8,222 5,077
3,671 5,294
$ 3,671 $ 260,785
$ 3,671 $ 260,785
/
~
~J
Page I of 4
Worksh et In 2210A Proforma Trust - 2006 (#106459J 7/10/2007: 1:01 PM
/
FOR DISCUSSION PURPOSES ONLY
4 4rHE CORPORATION OF THE CITY OF PICKERING
TRUST FUNDS
Statement of Financial Activities and Fund Balances
Year ended December 31, 2006
REVENUES
Interest
EXPENDITURES
Provincial payments
Administration charges
NET REVENUES (EXPENDITURES)
FUND BALANCES, BEGINNING
OF YEAR
FUND BALANCES, END OF YEAR
/~
/
/
2006 2005
Dorothy Card
OHRP Estate
$ 236 $
1,766 1,706
93 90
1,859 1,796
(1,623) ~05 II 7,782 5,426
255, 9 260,785 255,359
$ 268,567 $ 260,785
~~
/
Worksh et in 2210A Proforma Trust - 2006 (#106459)" 7/10/2007; 1:01 PM
Page 2 of 4
/
FOR DISCUSSION PURPOSES ONLY
THE CORPORATION OF THE CITY OF PICKERING
TRUST FUNDS
Notes to the Financial Statements
December 31, 2006
45
1. ACCOUNTING POLICY
The financial statements of the Trust Funds of the The Corporation of the ity of Pickerin re the
representations of management prepared in accordance with Ca d~ generally ccepted
accounting principles. (/ ~
Significant accounting policies adopted include:
Revenues are recorded in the period in which the transac 'ons or events oc
the revenue. ~
Expenditures are reported on the accrual basis of ac unting . ch re gnizes expenditures as they
are incurred and measurable as a result of the recei t of goods or er Ices and the creation of a legal
obligation to pay.
Basis of accounting
Use of estimates
/
Investments
Investments are recorded at cost. The co
proximates their fair market value.
The preparation of periodic fin cial statements' conformity with Canadian generally accepted
accounting principles require management to make estimates and assumptions that affect the
reported amounts of assets d liabilities an disclosure of contingent assets and liabilities at the
date of the financial stat ents and repor d amounts of revenues and expenditures during the
period. Actual results co ~~m th se estimates.
REN~ P GRAM
2.
The Ontario gram ("OHRP") was established by the Ontario Ministry of
Housing in I 73 to provide g nts for municipalities to make loans to assist owner occupants to
repair, reh tlitate and impro e their homes to local property standards. [ndividualloans are limited
to $7,500 of which the ma 'mum forgivable portion is $4,000.
Effec ve~y 1 199, the Province of Ontario discontinued this program. Unused funds were
re tted to v' ce on March [, 1994. Outstanding balances of loans issued prior to July 16,
1 93 will conti u 0 be administered under the terms of the original program. The City continues
to administer t collection of any outstanding loans and remit the proceeds, net of a 5%
administration ee to the Ministry of Municipal Affairs and Housing.
ans receivable at December 31, 2006 are comprised entirely of repayable loans of
005 - $5,294). [n the event of the sale or lease of the home or in the event of the
home ner ceasing to occupy the home, the balances of the repayable loan immediately become
due nd payable by the homeowner.
/
M Document in 22108 Proforma Trust Notes ( 7/10/07; 1..02 PM
Page 3 of 4
FOR DISCUSSION PURPOSES ONLY
/
The City of Pickering has established a trust fund for the Dorothy Card state for the c e and
upkeep of the destitute elderly. The fund balance is comprised of in. v s~nts and acc mulated
interest amounting to $264,896 (2005 - $255,491).
/
ST A TEMENT OF CASH FLOWS ,L
A statement of cash flows has not been presented as the info ation is readily; determinable from
the information provided.
, I,
46 THE CORPORATION OF THE CITY OF PICKERING
TRUST FUNDS
Notes to the Financial Statements
December 31, 2006
3.
DOROTHY CARD EST A TE
4.
~/
,~:
/~
/
/
/
M Document in 22108 Proforma Trust Notes C. 1/10/01; 1..04 PM
/
/
FOR DISCUSSION PURPOSES ONLY
/
Page 4 of 4