HomeMy WebLinkAboutCS 36-03
Ciú/ 0#
REPORT TO
COMMITTEE OF THE WHOLE
Report Number: CS 36-03
Date: October 1,2003
From:
Gillis A. Paterson
Director, Corporate Services & Treasurer
Subject:
Final Approval for Financing of Council Approved Capital Projects
- Internal Loans and External Borrowing Through the Issuance of Debt
Recommendation:
1.
2.
3.
That Report CS 36-03 from the Director, Corporate Services & Treasurer be
approved; and that:
Council approve the internal borrowing of $317,071 for projects approved in the
2003 Capital Budget to be temporary financed from the Development Charges
Reserve Funds based on the purposes, terms & conditions as specified in
Attachment 1 and furthermore, that the Director, Corporate Services & Treasurer
be authorized and directed to take whatever actions necessary, including the
recommendations below, to give effect thereto; and,
the Director, Corporate Services & Treasurer be authorized to:
a)
undertake long term financing through the issuance of debt up to a total
amount of $3,240,000 for the projects listed on Attachment 2 in the indicated
amounts up to a maximum term of 10 years, through the Region of Durham
or the Ontario Municipal Economic Infrastructure Financing Authority
(OMEIFA) for the following purposes, as indicated in Attachment 2:
Roads
Parks
Storm Water
Culture and Recreation
Total
$1,700,000
845,000
250,000
445 000
$3,240.000
and the funding for remaining balances in these accounts be provided from
the annual Current Budget;
b)
undertake the financing of any projects or portions thereof that cannot be
accommodated through the foregoing through a financial institution offering
long term financing under similar terms and conditions;
Report CS 36-03
Date: October 1 , 2003
Subject: Final Approval for Financing of Council Approved Capital
Projects - Internal Loans & External Borrowing Through the
Issuance of Debt
Page 2
c)
finance any capital expenditures currently financed through internal loans,
should the need for funds arise, through the Region of Durham or through a
financial institution;
d)
make any changes, adjustments, revisions to amounts, terms and conditions
or any other actions necessary in order to effect the above directions of
Council;
4.
the costs of undertaking the financing, currently estimated at up to approximately
$24,300, be charged to the 2004 Current Budget, General Government Loan
Repayment;
5.
the Director, Corporate SeNices & Treasurer be directed and authorized to
finance any capital projects, the financing for which is not specifically approved by
Council, through the issuance of debt or long term financing arrangements,
through the Region of Durham, a financial institution, internal loans or whatever
means necessary at the discretion of the Treasurer;
6.
the Director, Corporate SeNices & Treasurer be authorized to engage the seNices
of any individual or firm, legal or otherwise, necessary to assist in the preparation
of documentation, completion of an undertaking and any other aspects in regards
to the financing of capital projects;
7.
the Director, Corporate SeNices & Treasurer be authorized to apply any excess
proceeds raised on external and internal loans to other capital projects for which
long-term financing is required, or to reduce the promissory notes for internal
loans as is permitted under the Municipal Act;
8.
the Director, Corporate Services & Treasurer be directed to prepare the requisite
by-laws for presentation to and adoption by Council at its meeting of October 14,
2003;
9.
the appropriate officials of the City of Pickering be given authority to give effect
thereto.
Executive Summary: While long term financing (internal and external) was always
generally approved by Council during the annual capital budgeting process and/or
through specific reports, there has never been a specific formal approval by the
Council for capital projects requiring such financing with the terms and conditions being
specified in detail. This Report to Council seNes as that final formal approval and
Corporate SeNices will complete all the necessary documentation. The 2003 approved
debt financed capital projects will be funded by a combination of issuance of internal
Report CS 36-03
Date: October 1,2003
Subject: Final Approval for Financing of Council Approved Capital
Projects - Internal Loans & External Borrowing Through the
Issuance of Debt
Page 3
loafls and external loans through the Region of Durham or a financial institution as per
Attachment 2. Council has to formally approve the request to undertake the long term
financing most likely through the issuance of debentures through the Region of
Durham at the terms and conditions as arranged in the capital markets.
The Director, Corporate Services & Treasurer has certified that this loan and the
repayment thereof falls within the City's Debt and Financial Obligations approved
Annual Repayment Limit for debt and other financial obligations for 2003 as established
by the Province for municipalities in Ontario.
Financial Implications:
Internal Loans
The 2003 Capital Budget included financing through internal loans for the following
projects:
Roads
Libraries
Total
$ 76,000
$241,071
$317.071
The combined principal and interest payment for the above internal loans will be
$41,462 and payment will commence in 2004. These internal loans will be temporary
financed by the Development Charges Reserve Funds and repay through an allocation
in the annual current budget commencing in 2004.
The internal borrowing rate was determined by taking the average annual yield of six
other municipals' 10-year bonds. The annual yield of these municipal bonds varies from
a low of 5.085% for Vancouver Municipal Bond to a high of 5.346% for Edmonton
Municipal Bond. Thus, the calculated interest rate set forth for our 10-year internal
loans is 5.2%.
External Debt
The remaining unfinanced projects from 2001 and 2002 amount is $1,420,000 out of
which the actual amount expended and requested is $450,000. With this financing,
there remains three unfinanced projects from 2002 and prior. These projects are the
construction of the new Fire Hall, Sidewalk-Asphalt Safety Request and Western
Waterfront Parks Improvements. The combined total for these unfinanced projects is
$814,000, which will be financed at a future date.
Report CS 36-03
Date: October 1 , 2003
Subject: Final Approval for Financing of Council Approved Capital
Projects - Internal Loans & External Borrowing Through the
Issuance of Debt
Page 3
loans and external loans through the Region of Durham or a financial institution as per
Attachment 2. Council has to formally approve the request to undertake the long term
financing most likely through the issuance of debentures through the Region of
Durham at the terms and conditions as arranged in the capital markets.
The Director, Corporate Services & Treasurer has certified that this loan and the
repayment thereof falls within the City's Debt and Financial Obligations approved
Annual Repayment Limit for debt and other financial obligations for 2003 as established
by the Province for municipalities in Ontario.
Financial Implications:
Internal Loans
The 2003 Capital Budget included financing through internal loans for the following
projects:
Roads
Libraries
Total
$ 76,000
$241,071
$317.071
The combined principal and interest payment for the above internal loans will be
$41,462 and payment will commence in 2004. These internal loans will be temporary
financed by the Development Charges Reserve Funds and repay through an allocation
in the annual current budget commencing in 2004.
The internal borrowing rate was determined by taking the average annual yield of six
other municipals' 10-year bonds. The annual yield of these municipal bonds varies from
a low of 5.085% for Vancouver Municipal Bond to a high of 5.346% for Edmonton
Municipal Bond. Thus, the calculated interest rate set forth for our 10-year internal
loans is 5.2%.
External Debt
The remaining unfinanced projects from 2001 and 2002 amount is $1,420,000 out of
which the actual amount expended and requested is $450,000. With this financing,
there remains three unfinanced projects from 2002 and prior. These projects are the
construction of the new Fire Hall, Sidewalk-Asphalt Safety Request and Western
Waterfront Parks Improvements. The combined total for these unfinanced projects is
$814,000, which will be financed at a future date.
Report CS 36-03
Date: October 1, 2003
Subject: Final Approval for Financing of Council Approved Capital
Projects - Internal Loans & External Borrowing Through the
Issuance of Debt
Page 4
The total debt financing approved in 2003 Capital Budgets by Council is $3,771,971.
The combined total of all external debt requested as of August 31,2003 is $3,240,000.
Attachment 2 provides a detail breakdown of all projects funded by external debt. The
external borrowing rate will be determined by the capital markets at the time of the
issuance of the debt.
Financial Burden
The annual loan and debt repayment charges are funded through the general property
tax levy in the annual Current Budgets.
The projected total of internal loans and debt outstanding for December 31, 2003 is
$14,490,288 net of principal repayments to date. Please refer to Attachment 3.
Background: Continuous growth has created a need for capital infrastructure to
maintain the level of seNices provided to residents and businesses. Funding sources
for capital projects are identified and approved by Council prior to the commencement
of the projects. The continuous growth coupled with aging capital infrastructure calls for
expansion to new facilities, replacement and repairs. This prompted the need for more
borrowing to fund the capital projects. Total borrowings from the reseNe funds to
finance 2002 and prior years capital projects amounted to $8,901,000 and has almost
maximized the amount that the reseNe funds could lend out. Thus a very minimum
amount of only $317,071 was designated for internal borrowing during the 2003
budgeting process. Such internal borrowings require appropriate approvals and
documentation in accordance with both the Municipal Act 2001, 8142 and the
Development Charges Act R80 1990, Regulation 12(3)(4)(5). Corporate SeNices will
complete the necessary documentation including Promissory Notes indicating the
amount, term, interest rate and other relevant information relating to the internal loans
and their repayment.
Normally, all external debt requested by an Area Municipality is issued through the
Region of Durham. However, given recent announcements by the Province there may
be other, perhaps more cost effective, means of financing available. While I have
discussed this with provincial staff, details are not known at this time, and may not for
some time. Furthermore, alternate financing may be desirable or necessary for some
portions of the City's requirements. The Recommendations allow for the best course of
action to take place.
The recommendations also provide a limited degree of flexibility in the event that the
documentation for projects or portions thereof is insufficient to meet the legal
requirements for a debenture issue in that the project can then be financed through
other means. They also provide for some flexibility with the treatment of excess
Report CS 36-03
Date: October 1,2003
Subject: Final Approval for Financing of Council Approved Capital
Projects - Internal Loans & External Borrowing Through the
Issuance of Debt
Page 5
proceeds that may be raised as a result of the market conditions (i.e. issued as a
premium) or excess funds resulting once project costs are complete and final.
The costs of financing of approximately $24,300 will be included in the 2004 Current
Budget for the 2003 capital projects. This cost represents commissions, legal fees,
registration for debentures with the Canadian Depository for Securities (C.D.S.) and any
discount upon sale.
Under Resolution 144/99 the Mayor and Treasurer has the authority to sign the
Promissory Notes.
Attachments:
1.
2.
3.
Internal Loans Funded by Reserve Funds as at January 1,2003
External Debt, Through Region of Durham or a Financial Institution
Total Projected Debt Outstanding at December 31, 2003
Prepared By:
-° "'i:A1t ~
Caryn Kon
Senior Financial Analyst
Approved I Endorsed By:
~>~
-~ -> ~
Gillis A. Paterson
Director, Corporate Services & Treasurer
GAP:vw
Attachments
Copy: Chief Administrative Officer
Recommended for the consideration of
Pickering City Council
;'1
ATT
I
REPORT # (5.3" ~ ð -3
Budget
Year Project Number Terms Rates
Decsription
Amount
of Loan
2003
Roads
03-2320-010-02
10-Year
5.20% Road Rehab-Pickering Parkway
76,000
2003
2003
2003
Library
03-2745-005-02
03-2745-005-04
03-2745-005-05
10-Year
10- Year
10- Year
5.20% Checkpoint RFID System-Central Library
5.20% Construction of Central Library Lobby Redesign
5.20% Flooring for Central Library Lobby redesign
130,000
73,371
37,700
241,071
Total Internal Loans - 2003
317,071
Note:
Internal Loans to be funded from Development Charges Reserve Fund
Principal and interest payments to commence in 2004
2003 Council Approved Debt Loans.xls
Int. Loans-sort RTC (1)
02/10/2003
ATTACHMENT#L TO REPORT#~}&- 03
Budget
Year Project Number Terms
Roads
2003 03-2320-004-01 5-Year
Roads
2001 Granite Court Brid~ 10-Year
2002 02-2320-009-00 10-Year
2003 03-2320-010-01 10-Year
2003 03-2320-008-00 10-Year
2003 03-2320-008-01 10-Year
2003 03-2320-008-02 10-Year
Total-Roads -10-Year
Total-Roads
Parks
2003 03-2718-001-00 5-Year
2003 03-2718-001-07 10-Year
Total -Parks
Decsription
Amount
of Loan
1990 Champion 740VHP Road Grader
160,000
160,000
Remove, replace ,repair damaged structure
Petticoat Creek -Culvert Rehabilitation
Road Rehab.-Amberlea Blvd.
Road Const.-Rougemount Dr-Phs II
Road Const.-Audley Rd., H#7 southern limit
Road Const.-Liverpool Rd- Mill. Sq/Wharf St
100,000
200,000
48,000
818,000
274,000
100,000
1,540,000
1,700,000
Soccer Fields-Lighting & Improvem.
Progress Frenchman's Bay East Park
230,000
615,000
845,000
2003
2002
Storm Water Mana~ement
03-2410-005-05 5-Year Amberlea Creek Erosion Control
02-2410-005-00 10-Year Amberlea Creek Stabilization-Phase 2
Total Storm Water Management
100,000
150,000
250,000
2003
2003
Culture & Recreation
03-2731-005-04 5-Year
03-2735-005-01 10- Year
Total Culture & Recreation
Total External Debt - 2003
2003 Council Approved Debt Loans.xls
Overlay asphalt for Parking Lot -Rec.Centre
Delaney Roof Replacement-Rec. Centre
75,000
370,000
445,000
3,240,000
Ext. Debt-Supported by RTC (2)
02/10/2003
ATTACHMENT #3- TO REPORT # Cs)fc - ð 3
2001 2002 2003
Original Principal Principal Principal Outstanding
Amount Repayment Repayment Repayment Balance
Internal Loans
As at Januray 1, 2001 7,677,000 (604,837) (624,089) (667,677) 5,780,397
2001 Capital Projects 853,000 0 0 (65,325) 787,675
2002 Capital Projects 371,000 0 0 (32,855) 338,145
2003 Capital Projects 317,071 0 0 0 317,071
Total Internal Loans 9,218,071 (604,837) (624,089) (765,857) 7,223,288
External Debt
2002 Capital Projects 4,279,000 0 0 (252,000) 4,027,000
2003 Capital Projects 3,240,000 0 0 0 3,240,000
Total External Debt 7,519,000 0 0 (252,000) 7,267,000
Total Projected Debt
16,737,071
(604,837)
(624,089) (1,017,857)
14,490,288
2003 Council Approved Debt Loans.xls
Total debt-RTC (3)
02/10/2003